Company Valuation: YLAB Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 133,083 69,871 67,932
Change - -47.5% -2.78%
Enterprise Value (EV) 1 106,318 45,408 56,418
Change - -57.29% 24.25%
P/E -19.4x -8.28x -10.1x
PBR 4.14x 2.04x 2.46x
PEG -0x -0.4x 0.5x
Capitalization / Revenue 6.85x 2.8x 1.83x
EV / Revenue 5.48x 1.82x 1.52x
EV / EBITDA -24.9x -5.7x -8.36x
EV / EBIT -19.3x -4.52x -6.21x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -428.1 -513.1 -409.3
Distribution rate - - -
Net sales 1 19,418 24,966 37,069
EBITDA 1 -4,278 -7,962 -6,753
EBIT 1 -5,514 -10,039 -9,085
Net income 1 -6,084 -8,347 -6,745
Net Debt 1 -26,765 -24,464 -11,514
Reference price 2 8,310.00 4,250.00 4,115.00
Nbr of stocks (in thousands) 16,015 16,440 16,508
Announcement Date 3/21/24 3/21/25 3/23/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.84M
18.81x2.22x9.75x2.2% 9.59B
-12.73x6.71x17.38x1.18% 4.55B
83.24x1.4x18.6x0.83% 3.37B
13.69x - - 5.68% 3.14B
9.31x0.57x4.58x3.72% 2.93B
11.64x0.32x2.19x5.41% 2.77B
34.45x - - - 2.52B
14.65x - - - 2.42B
Average 21.63x 2.24x 10.50x 3.17% 3.48B
Weighted average by Cap. 20.06x 2.55x 10.98x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A432430 Stock
  4. Valuation YLAB Corporation