Company Valuation: Ygl Convergence

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 29.38 61.32 34.49 35.77 66.99 32.85
Change - 108.7% -43.75% 3.7% 87.28% -50.97%
Enterprise Value (EV) 1 24.49 57.9 32.24 33.58 59.37 26.07
Change - 136.47% -44.33% 4.18% 76.8% -56.08%
P/E -3.85x 320x -446x -27x 265x 15.8x
PBR 2.31x 4.71x 2.63x 3.2x 4.25x 2.09x
PEG - -3x 3x -0x -2x 0x
Capitalization / Revenue 8.18x 11.2x 2.49x 3.02x 5.67x 2.53x
EV / Revenue 6.81x 10.6x 2.33x 2.84x 5.02x 2.01x
EV / EBITDA -3.81x -53x -196x -30.6x 61.4x 8.46x
EV / EBIT -3.63x -41.7x -70.5x -24.5x 84.9x 9.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0299 0.000751 -0.000303 -0.005184 0.000924 0.007584
Distribution rate - - - - - -
Net sales 1 3.594 5.473 13.85 11.83 11.82 12.99
EBITDA 1 -6.425 -1.093 -0.1648 -1.097 0.9676 3.083
EBIT 1 -6.749 -1.39 -0.4572 -1.369 0.6993 2.688
Net income 1 -6.982 0.192 -0.0776 -1.325 0.2513 2.072
Net Debt 1 -4.899 -3.424 -2.259 -2.19 -7.622 -6.772
Reference price 2 0.1150 0.2400 0.1350 0.1400 0.2450 0.1200
Nbr of stocks (in thousands) 255,515 255,515 255,515 255,515 273,447 273,717
Announcement Date 7/24/20 8/26/21 7/27/22 7/31/23 7/31/24 10/31/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.73M
23.56x3.83x13.37x2.82% 226B
-129.34x18.11x98.55x-.--% 117B
13.06x1.44x7.55x3.67% 108B
14.29x2.61x9.84x5.75% 83.95B
19.69x5.19x12.76x2.89% 59.51B
13.57x1.96x8.31x5.74% 44.05B
21.08x1.72x10.71x1.39% 42.3B
19.82x1.5x9.59x0.96% 38.89B
16.98x2.13x10.12x5.15% 34.97B
Average 1.41x 4.28x 20.09x 3.15% 75.41B
Weighted average by Cap. -4.18x 5.24x 24.50x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0086 Stock
  4. Valuation Ygl Convergence
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!