|
End-of-day quote
Korea S.E.
2026-11-02
|
5-day change | 1st Jan Change | ||
| 12,800.00 KRW | +5.79% |
|
+5.70% | -11.60% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-12 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 1,048,900 | - | - |
| Change | - | 104.81% | 44.86% | -11.6% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 1,075 | 1,019 | 1,080 |
| Change | - | 104.81% | 44.86% | -9.41% | -5.25% | 6.01% |
| P/E | - | 74.5x | 61.1x | 30.3x | 23.1x | 18x |
| PBR | - | 2.52x | 3.22x | 2.59x | 2.33x | 2.09x |
| PEG | - | - | 0.8x | 0.4x | 0.7x | 0.6x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.71x | 2.24x | 1.86x |
| EV / Revenue | - | 3.88x | 4.35x | 2.78x | 2.17x | 1.92x |
| EV / EBITDA | - | 43.5x | 43.3x | 16.1x | 11.7x | 9.75x |
| EV / EBIT | - | 77.3x | 69.8x | 19.4x | 13.6x | 10.9x |
| EV / FCF | - | - | - | 23.9x | 18.2x | 12.4x |
| FCF Yield | - | - | - | 4.19% | 5.5% | 8.06% |
| Dividend per Share 3 | - | - | - | 47.54 | 63.42 | 89.5 |
| Rate of return | - | - | - | 0.37% | 0.5% | 0.7% |
| EPS 3 | - | 137 | 237 | 422.6 | 554.2 | 712 |
| Distribution rate | - | - | - | 11.2% | 11.4% | 12.6% |
| Net sales 1 | - | 211.2 | 272.6 | 386.7 | 468.4 | 563.8 |
| EBITDA 1 | - | 18.84 | 27.41 | 66.77 | 86.99 | 110.7 |
| EBIT 1 | - | 10.6 | 16.99 | 55.5 | 75.07 | 98.79 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 34.76 | 45.67 | 58.43 |
| Net Debt 1 | - | - | - | 26.06 | -30.38 | 30.87 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 12,800.00 | 12,800.00 | 12,800.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 3/20/24 | 3/18/25 | 3/16/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.29x | 2.78x | 16.1x | 0.37% | 780M | |
| 33.83x | 11.78x | 26.82x | 0.66% | 603B | |
| 28.46x | 8.6x | 24.91x | 0.52% | 297B | |
| 23.78x | 7.85x | 18.83x | 0.55% | 284B | |
| 26.94x | 10.77x | 22.04x | 0.63% | 199B | |
| 35.18x | 13.52x | 25.03x | 0.32% | 164B | |
| 26.87x | 6.34x | 18.56x | 1.88% | 143B | |
| 31.98x | 3.75x | 16.82x | 1.76% | 90.98B | |
| 52.9x | 7.48x | 39.52x | 0.18% | 55.15B | |
| 28.28x | 7.67x | 21.3x | 0.2% | 40.75B | |
| Average | 31.85x | 8.05x | 22.99x | 0.71% | 187.88B | |
| Weighted average by Cap. | 30.66x | 9.70x | 23.78x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Select your edition
All financial news and data tailored to specific country editions
