|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15,980.00 KRW | +6.89% |
|
-0.06% | +10.36% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-12 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 1,309,487 | - | - |
| Change | - | 104.81% | 44.86% | 10.36% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 1,234 | 1,207 | 1,175 |
| Change | - | 104.81% | 44.86% | 3.96% | -2.13% | -2.65% |
| P/E Ratio | - | 74.5x | 61.1x | 35.7x | 26.9x | 31.6x |
| PBR | - | 2.52x | 3.22x | 3.24x | 2.89x | 2.72x |
| PEG | - | - | 0.8x | 0.4x | 0.8x | -2.1x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 3.72x | 2.92x | 2.82x |
| EV / Revenue | - | 3.88x | 4.35x | 3.5x | 2.69x | 2.53x |
| EV / EBITDA | - | 43.5x | 43.3x | 18.7x | 14.5x | 14x |
| EV / EBIT | - | 77.3x | 69.8x | 22.7x | 17x | 16.5x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 57.51 | 87.48 | - |
| Rate of return | - | - | - | 0.36% | 0.55% | - |
| EPS 3 | - | 137 | 237 | 448 | 593.5 | 506 |
| Distribution rate | - | - | - | 12.8% | 14.7% | - |
| Net sales 1 | - | 211.2 | 272.6 | 352.4 | 448.6 | 463.8 |
| EBITDA 1 | - | 18.84 | 27.41 | 66.05 | 83.25 | 83.8 |
| EBIT 1 | - | 10.6 | 16.99 | 54.3 | 71.1 | 71.2 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 36.75 | 49.05 | 42.4 |
| Net Debt 1 | - | - | - | -75.9 | -102.2 | -134.1 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 15,980.00 | 15,980.00 | 15,980.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 3/20/24 | 3/18/25 | 3/16/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.37x | 3.26x | 17.4x | 0.38% | 801M | |
| 66.96x | 23.52x | 51.58x | 0.33% | 315B | |
| 54.66x | 16.72x | 36.76x | 0.3% | 114B | |
| 54.6x | 13.14x | 38.67x | 0.14% | 59.71B | |
| 56.8x | 23.01x | 46.86x | 0.7% | 40.09B | |
| 73.9x | 20.69x | 63.47x | 0.16% | 21.74B | |
| 53.3x | 3.09x | 15.83x | 0.14% | 13.46B | |
| 27.62x | 7.55x | 12.38x | 2.94% | 10.51B | |
| 89.58x | 21.87x | 73.84x | 0.63% | 9.93B | |
| 98.6x | 33.18x | 80.75x | 0.25% | 9.32B | |
| Average | 60.94x | 16.60x | 43.75x | 0.6% | 59.43B | |
| Weighted average by Cap. | 62.76x | 20.39x | 46.84x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Select your edition
All financial news and data tailored to specific country editions
