Company Valuation: Yashraj Containeurs Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 45.9 128.5 166.6 149.4 129.2 77.35
Change - 180% 29.63% -10.31% -13.54% -40.13%
Enterprise Value (EV) 45.9 795.7 873 921.8 1,076 1,055
Change - 1,633.54% 9.72% 5.59% 16.76% -1.95%
P/E 39.5x 3.1x -2.93x -2.56x -0.53x -11.7x
PBR - -0.18x -0.21x -0.18x -0.12x -0.07x
PEG - 0x 0x -0.86x -0x 0.1x
Capitalization / Revenue 0.21x 0.57x 3.7x 7.58x 36.8x -
EV / Revenue 0x 0x 0x 0x 0x -
EV / EBITDA 0x 0x 0x 0x 0x -0x
EV / EBIT 0x 0x 0x -0x 0x -0x
EV / FCF -0x 0x -0x -0x 0x -0x
FCF Yield -15.8% 6.97% -10.4% -30.3% 54.5% -37.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0684 2.44 -3.34 -3.44 -14.22 -0.3904
Distribution rate - - - - - -
Net sales 1 214.5 225.6 45.02 19.72 3.511 -
EBITDA 1 2.348 27.29 11.43 1.929 7.565 -7.359
EBIT 1 0.575 25.65 5.719 -0.662 5.248 -8.228
Net income 1 1.163 41.56 -56.73 -58.48 -241.8 -6.637
Net Debt - 667.2 706.4 772.4 947.1 978
Reference price 2 2.700 7.560 9.800 8.790 7.600 4.550
Nbr of stocks (in thousands) 17,000 17,000 17,000 17,000 17,000 17,000
Announcement Date 9/7/21 9/8/22 7/25/23 9/4/24 8/23/25 9/8/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 757K
15.25x1.41x8.64x5.69% 21.09B
19.99x3.13x8.83x3.07% 19.63B
18.13x1.5x10.33x1.26% 16.75B
19x1.83x11.19x2.18% 13.69B
15.85x1.25x8.28x1.2% 12.42B
18.81x2.23x10.59x1.49% 11.78B
27.36x1.07x8x2.89% 8.53B
23.93x2.24x10.8x1.53% 8.09B
Average 19.79x 1.83x 9.58x 2.41% 12.44B
Weighted average by Cap. 18.96x 1.88x 9.51x 2.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Yashraj Containeurs Limited

Historical PBR trend

Valuation ratios - PBR - Yashraj Containeurs Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Yashraj Containeurs Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Yashraj Containeurs Limited

  1. Stock Market
  2. Stocks
  3. YASHRAJC6 Stock
  4. Valuation Yashraj Containeurs Limited