Valuation Yantai Zhenghai Magnetic Material Co., Ltd.
Stocks
300224
CNE100001385
Specialty Mining & Metals
|
End-of-day quote
Shenzhen S.E.
2026-11-13
|
5-day change | 1st Jan Change | ||
| 12.96 CNY | -1.97% |
|
-1.37% | -16.17% |
Company Valuation: Yantai Zhenghai Magnetic Material Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,668 | 10,077 | 9,613 | 10,264 | 14,305 | 11,992 | - | - |
| Change | - | -26.27% | -4.6% | 6.77% | 39.37% | -16.17% | - | - |
| Enterprise Value (EV) | 13,668 | 10,077 | 9,613 | 10,264 | 14,305 | 11,992 | 11,992 | 11,992 |
| Change | - | -26.27% | -4.6% | 6.77% | 39.37% | -16.17% | 0% | 0% |
| P/E | 53.4x | 25.6x | 21.3x | 112x | 42.9x | 34.1x | 24.5x | 21.6x |
| PBR | - | 3.15x | 2.48x | 2.79x | 2.8x | 2.27x | 2.15x | 2.01x |
| PEG | - | 0.5x | 1.7x | -1.4x | 0x | 6.14x | 0.6x | 1.6x |
| Capitalization / Revenue | - | 1.59x | 1.64x | 1.85x | 2.03x | 1.45x | 1.26x | 1.1x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 1.45x | 1.26x | 1.1x |
| EV / EBITDA | - | 0x | 0x | - | 0x | 21.1x | 16.8x | 14.8x |
| EV / EBIT | - | 0x | 0x | 0x | 0x | 30.8x | 21.8x | 18.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2 | 0.2 | - | - | - | - | - |
| Rate of return | - | 1.6% | 1.71% | - | - | - | - | - |
| EPS 2 | 0.32 | 0.49 | 0.55 | 0.11 | 0.36 | 0.38 | 0.53 | 0.6 |
| Distribution rate | - | 40.8% | 36.4% | - | - | - | - | - |
| Net sales 1 | - | 6,319 | 5,874 | 5,539 | 7,031 | 8,247 | 9,525 | 10,910 |
| EBITDA 1 | - | 538.8 | 694.2 | - | 488.4 | 569 | 715 | 811 |
| EBIT 1 | - | 433.1 | 557.3 | 164.3 | 308.2 | 389 | 551 | 641 |
| Net income 1 | 265 | 404.1 | 447.5 | 92.34 | 307.4 | 354 | 491 | 561 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 17.08 | 12.53 | 11.72 | 12.31 | 15.46 | 12.96 | 12.96 | 12.96 |
| Nbr of stocks (in thousands) | 800,216 | 804,216 | 820,244 | 833,790 | 925,309 | 925,309 | - | - |
| Announcement Date | 3/28/22 | 3/12/23 | 3/27/24 | 4/22/25 | 3/30/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.11x | - | - | - | 1.8B | ||
| 20.75x | 8.08x | 12.3x | 2.6% | 140B | ||
| 19.13x | 2.97x | 7x | 1% | 85.01B | ||
| 20.34x | 4.27x | 6.53x | 2.26% | 41B | ||
| 8.84x | 0.91x | 4.25x | 3.92% | 39.45B | ||
| 11.65x | 3.67x | 5.88x | 6.76% | 22.57B | ||
| 54.48x | 3.52x | 10.64x | 0.09% | 18.74B | ||
| 13.32x | 4.31x | 8.31x | -.--% | 14.61B | ||
| 10.61x | 1.34x | 5.59x | 3.15% | 14.11B | ||
| Average | 21.47x | 3.63x | 7.56x | 2.47% | 42B | |
| Weighted average by Cap. | 19.62x | 4.86x | 8.75x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300224 Stock
- Valuation Yantai Zhenghai Magnetic Material Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















