Stock 8051 YAMAZEN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yamazen Corporation

Equities

8051

JP3936800006

Industrial Machinery & Equipment

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 EDT 		5-day change 1st Jan Change
1,385 JPY +2.14% Intraday chart for Yamazen Corporation +5.73% +16.09%
2023 Yamazen Corporation Provides Earnings Guidance for the Year Ending March 31, 2024 and March 31, 2025 CI
2023 Yamazen Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 105,098 110,396 85,070 98,331 83,868 90,354
Enterprise Value (EV) 1 49,383 50,129 21,456 27,363 16,146 22,372
P/E ratio 10.3 x 9.06 x 10.5 x 13 x 7.62 x 7.85 x
Yield 2.7% 2.78% 3.33% 1.92% 3.18% 3.93%
Capitalization / Revenue 0.21 x 0.21 x 0.18 x 0.23 x 0.17 x 0.17 x
EV / Revenue 0.1 x 0.1 x 0.05 x 0.06 x 0.03 x 0.04 x
EV / EBITDA 2.89 x 2.54 x 1.52 x 2.06 x 0.84 x 1.13 x
EV / FCF 7.87 x 9.31 x 2.94 x 4.09 x 6.07 x 8.85 x
FCF Yield 12.7% 10.7% 34% 24.4% 16.5% 11.3%
Price to Book 1.25 x 1.19 x 0.89 x 0.92 x 0.74 x 0.74 x
Nbr of stocks (in thousands) 94,598 94,598 94,418 94,367 88,844 88,843
Reference price 2 1,111 1,167 901.0 1,042 944.0 1,017
Announcement Date 18-06-27 19-06-27 20-06-26 21-06-25 22-06-29 23-06-30
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 497,963 526,364 472,191 434,744 501,872 527,263
EBITDA 1 17,085 19,753 14,105 13,289 19,163 19,881
EBIT 1 15,384 17,998 12,092 11,235 17,135 16,564
Operating Margin 3.09% 3.42% 2.56% 2.58% 3.41% 3.14%
Earnings before Tax (EBT) 1 16,185 17,847 11,733 11,292 17,846 17,333
Net income 1 10,205 12,184 8,088 7,572 12,023 12,527
Net margin 2.05% 2.31% 1.71% 1.74% 2.4% 2.38%
EPS 2 107.8 128.8 85.60 80.24 123.8 129.5
Free Cash Flow 1 6,274 5,386 7,290 6,687 2,661 2,529
FCF margin 1.26% 1.02% 1.54% 1.54% 0.53% 0.48%
FCF Conversion (EBITDA) 36.72% 27.27% 51.68% 50.32% 13.89% 12.72%
FCF Conversion (Net income) 61.48% 44.21% 90.14% 88.31% 22.13% 20.19%
Dividend per Share 2 30.00 32.50 30.00 20.00 30.00 40.00
Announcement Date 18-06-27 19-06-27 20-06-26 21-06-25 22-06-29 23-06-30
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 242,862 204,366 238,552 129,748 126,863 261,817 132,174 119,957 248,680 129,450
EBITDA - - - - - - - - - -
EBIT 1 6,290 4,389 7,487 4,810 3,400 8,148 3,990 2,452 4,869 2,672
Operating Margin 2.59% 2.15% 3.14% 3.71% 2.68% 3.11% 3.02% 2.04% 1.96% 2.06%
Earnings before Tax (EBT) 1 6,077 4,349 8,205 4,832 3,534 8,718 4,184 2,644 5,298 2,750
Net income 1 4,036 2,877 5,613 3,233 2,263 5,734 2,907 1,569 3,274 1,818
Net margin 1.66% 1.41% 2.35% 2.49% 1.78% 2.19% 2.2% 1.31% 1.32% 1.4%
EPS 2 42.69 30.49 61.81 36.25 25.48 64.55 32.71 17.66 36.85 20.47
Dividend per Share 16.00 10.00 10.00 - - 20.00 - - 20.00 -
Announcement Date 19-11-12 20-11-12 21-11-10 22-02-09 22-08-10 22-11-14 23-02-10 23-08-10 23-11-14 24-02-13
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 55,715 60,267 63,614 70,968 67,722 67,982
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 6,274 5,386 7,290 6,687 2,661 2,529
ROE (net income / shareholders' equity) 12.8% 13.7% 8.63% 7.54% 11% 10.7%
ROA (Net income/ Total Assets) 4.12% 4.57% 3.18% 2.95% 4.05% 3.62%
Assets 1 247,574 266,737 254,668 256,791 296,718 345,801
Book Value Per Share 2 892.0 981.0 1,007 1,136 1,269 1,384
Cash Flow per Share 2 525.0 560.0 610.0 675.0 792.0 792.0
Capex 1 924 2,838 3,988 4,599 4,178 3,352
Capex / Sales 0.19% 0.54% 0.84% 1.06% 0.83% 0.64%
Announcement Date 18-06-27 19-06-27 20-06-26 21-06-25 22-06-29 23-06-30
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
YAMAZEN CORPORATION Stock Yamazen Corporation
+16.09% 782M
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+12.14% 45.6B
FASTENAL COMPANY Stock Fastenal Company
+5.25% 39.03B
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+4.75% 6.99B
DIPLOMA PLC Stock Diploma PLC
+0.95% 6.04B
MSC INDUSTRIAL DIRECT CO., INC. Stock MSC Industrial Direct Co., Inc.
-7.94% 5.25B
DNOW INC. Stock DNOW Inc.
+29.24% 1.59B
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
+4.63% 1.55B
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
+3.80% 1.06B
BEIJING ORIENTAL JICHENG CO., LTD. Stock Beijing Oriental Jicheng Co., Ltd.
-5.74% 991M
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 8051 Stock
  4. Financials Yamazen Corporation