Company Valuation: Yamadai Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 1,207 1,154
Change - -4.4%
Enterprise Value (EV) 1 1,536 1,944
Change - 26.55%
P/E -0.84x -4.12x
PBR 0.56x 0.62x
PEG - 0.1x
Capitalization / Revenue 0.29x 0.28x
EV / Revenue 0.37x 0.47x
EV / EBITDA -6.07x -7.2x
EV / EBIT -4.09x -6.77x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 -
Rate of return 1.84% -
EPS 2 -1,294 -252.3
Distribution rate -1.55% -
Net sales 1 4,138 4,102
EBITDA 1 -253 -270
EBIT 1 -376 -287
Net income 1 -1,436 -280
Net Debt 1 329 790
Reference price 2 1,086.00 1,039.00
Nbr of stocks (in thousands) 1,112 1,111
Announcement Date 6/30/25 6/29/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.76M
13.68x1.04x6.75x2.92% 46.08B
22.35x2.82x13.75x1.97% 41B
16.75x2.27x11.36x1.7% 14.78B
-25.65x1.55x17.41x3.61% 14.64B
19.47x3.2x13.13x1.26% 14.49B
28.74x4.49x16.33x0.9% 8.23B
20.99x3.17x13x0.62% 7.92B
271.97x0.85x11.14x-.--% 7.81B
22x4.41x12.83x0.78% 7.55B
Average 43.37x 2.64x 12.86x 1.53% 16.25B
Weighted average by Cap. 27.03x 2.26x 11.75x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7426 Stock
  4. Valuation Yamadai Corporation