|
Market Closed -
Philippines S.E.
02:52:44 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 0.2120 PHP | 0.00% |
|
+6.00% | -14.52% |
Company Valuation: Xurpas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,030 | 1,030 | 544.5 | 479.3 | 456.8 | 623.4 |
| Change | - | 0% | -47.14% | -11.96% | -4.71% | 36.48% |
| Enterprise Value (EV) 1 | 1,142 | 1,178 | 672.1 | 475.2 | 500.9 | 664.5 |
| Change | - | 3.11% | -42.93% | -29.29% | 5.41% | 32.66% |
| P/E | -17.4x | -55x | -8.83x | -4.67x | -3.43x | -1.24x |
| PBR | 10.2x | 9.77x | 5.13x | 2.75x | 8.53x | -2.98x |
| PEG | - | 0.8x | -0x | -0.1x | -0.1x | -0x |
| Capitalization / Revenue | 5.92x | 4.9x | 2.4x | 2.55x | 2.49x | 2.98x |
| EV / Revenue | 6.56x | 5.61x | 2.96x | 2.53x | 2.73x | 3.18x |
| EV / EBITDA | 0.62x | -25.8x | -7.54x | -5.15x | -4.32x | -2.57x |
| EV / EBIT | 0.62x | -24.5x | -7.28x | -5.03x | -4.25x | -2.56x |
| EV / FCF | 1.02x | -25.6x | -7.48x | -22.5x | -12.5x | -5.64x |
| FCF Yield | 98% | -3.9% | -13.4% | -4.44% | -7.97% | -17.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0316 | -0.01 | -0.03 | -0.0409 | -0.053 | -0.2 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 174 | 210 | 227.3 | 188 | 183.7 | 209.2 |
| EBITDA 1 | 1,851 | -45.64 | -89.12 | -92.33 | -115.9 | -258.3 |
| EBIT 1 | 1,845 | -48.02 | -92.36 | -94.41 | -117.9 | -259.8 |
| Net income 1 | -59.08 | -8.741 | -52.32 | -86.41 | -133.1 | -244.4 |
| Net Debt 1 | 112.1 | 147.6 | 127.6 | -4.113 | 44.17 | 41.17 |
| Reference price 2 | 0.5500 | 0.5500 | 0.2650 | 0.1910 | 0.1820 | 0.2480 |
| Nbr of stocks (in thousands) | 1,872,797 | 1,872,797 | 2,054,615 | 2,509,684 | 2,509,684 | 2,513,604 |
| Announcement Date | 6/16/21 | 5/17/22 | 5/3/23 | 4/30/24 | 5/2/25 | 7/20/26 |
1PHP in Million2PHP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.53M | |
| 59.68x | 5.88x | 10.82x | - | 13.16B | |
| -82.18x | 1.4x | 7.26x | -.--% | 9.05B | |
| 12.2x | 4.62x | 8.56x | 5.69% | 7.59B | |
| 29.01x | 4.82x | 24.23x | -.--% | 3.53B | |
| 13.03x | 1.58x | 7.81x | 1.25% | 2.42B | |
| 25.56x | 1.48x | 6.19x | - | 1.65B | |
| 6.53x | 1.07x | 6.67x | 2.81% | 1.51B | |
| 11.28x | - | - | - | 1.09B | |
| Average | 9.39x | 2.98x | 10.22x | 1.95% | 4.44B | |
| Weighted average by Cap. | 8.32x | 3.86x | 10.22x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- X Stock
- Valuation Xurpas Inc.
Select your edition
All financial news and data tailored to specific country editions
