|
Market Closed -
Canadian Securities Exchange
12:17:43 2026-02-13 EST
|
5-day change | 1st Jan Change | ||
| 0.0100 CAD | -.--% |
|
-.--% | -50.00% |
Company Valuation: XTM Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Market Cap 1 | 16.68 | 62.97 | 19.73 | 18.79 | 16.79 |
| Change | - | 277.42% | -68.67% | -4.78% | -10.63% |
| Enterprise Value (EV) 1 | 17.11 | 55.12 | 17.35 | 22.75 | 32.43 |
| Change | - | 222.09% | -68.53% | 31.15% | 42.55% |
| P/E | -4.54x | -11.3x | -2.7x | -1.07x | -0.7x |
| PBR | 22.9x | 6.61x | 9.02x | -2.56x | -0.58x |
| PEG | -0.1x | 1.46x | -0.1x | -0x | -0x |
| Capitalization / Revenue | 19.6x | 26.5x | 4.17x | 2.77x | 1.85x |
| EV / Revenue | 20.1x | 23.2x | 3.67x | 3.36x | 3.57x |
| EV / EBITDA | -4.72x | -12.4x | -2.87x | -1.74x | -1.73x |
| EV / EBIT | -4.68x | -12.3x | -2.85x | -1.73x | -1.72x |
| EV / FCF | -20.7x | -21.3x | -6.96x | -10.8x | -23.4x |
| FCF Yield | -4.84% | -4.71% | -14.4% | -9.23% | -4.27% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -0.0364 | -0.0336 | -0.0426 | -0.0841 | -0.1071 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.8532 | 2.381 | 4.734 | 6.775 | 9.091 |
| EBITDA 1 | -3.626 | -4.429 | -6.049 | -13.07 | -18.72 |
| EBIT 1 | -3.656 | -4.472 | -6.091 | -13.17 | -18.9 |
| Net income 1 | -3.597 | -4.756 | -7.266 | -16.08 | -22.94 |
| Net Debt 1 | 0.43 | -7.847 | -2.381 | 3.966 | 15.64 |
| Reference price 2 | 0.1650 | 0.3800 | 0.1150 | 0.0900 | 0.0750 |
| Nbr of stocks (in thousands) | 101,115 | 165,708 | 171,569 | 208,749 | 223,868 |
| Announcement Date | 5/4/21 | 4/26/22 | 8/3/23 | 9/30/24 | 5/7/25 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.28M | |
| 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 21.64x | 3.6x | 8.54x | 1.47% | 34.27B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| Average | 14.64x | 6.82x | 16.05x | 0.52% | 115.17B | |
| Weighted average by Cap. | 27.48x | 13.26x | 21.60x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PAID Stock
- Valuation XTM Inc.
Select your edition
All financial news and data tailored to specific country editions
