Valuation: XSpring Capital

Market Cap 5.46B 162M 145M 134M 122M 230M 15.21B 237M 1.61B 640M 8.15B 609M 596M 25.76B P/E 2024
58.7x
P/E 2025 25.5x
Enterprise Value 861M 25.59M 22.95M 21.15M 19.21M 36.35M 2.4B 37.37M 253M 101M 1.29B 96.04M 94.01M 4.06B EV / Sales 2024
10.3x
EV / Sales 2025 0.01x
Free-Float
62.98%
Yield 2024 *
-
Yield 2025 2.33%
11-04 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 CI
08-13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-19 XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026 CI
11-13 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-10-17 Xspring Capital Public Company Limited Announces Establishment of New Subsidiary and Affiliate Company CI
25-08-13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-08-13 Xspring Capital Public Company Limited Approves the Appointment of Chaiyuth Pitakteeratham as a Non-Authorized Director Effective 13 August 2025 CI
25-05-08 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-21 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
24-11-11 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
24-08-13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
1 week+4.08%
Current month+6.25%
1 month+2.00%
3 months+4.08%
6 months+13.33%
Current year+18.60%
1 week 0.5
Extreme 0.5
0.55
1 month 0.46
Extreme 0.46
0.55
Current year 0.38
Extreme 0.38
0.58
1 year 0.38
Extreme 0.38
0.58
3 years 0.36
Extreme 0.36
1.53
5 years 0.36
Extreme 0.36
3.28
10 years 0.36
Extreme 0.36
11.2
Manager TitleAgeSince
Chief Executive Officer 67 2024-02-08
Director of Finance/CFO 52 2022-03-31
President 48 2021-10-14
Director TitleAgeSince
Director/Board Member 58 2007-05-20
Director/Board Member 66 2019-05-16
Chairman 67 2021-02-17
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+4.08%+6.25%-47.42% 163M
+0.25%+0.79%+13.64%+148.98% 292B
+0.44%+1.57%+14.17%+179.62% 272B
+0.25%-0.36%+20.47%+190.57% 202B
+0.32%+4.20%-2.67%+70.98% 160B
-0.43%-2.00%-12.87%+13.67% 55.99B
-3.01%+9.30%+8.81%+64.46% 50.09B
0.00%-0.42%-26.06%+21.71% 44.51B
-0.67%-3.22%-19.07%+7.42% 39.91B
+0.03%+0.17%+9.08%+276.79% 35.15B
Average -0.33%+1.10%+1.18%+92.68% 115B
Weighted average by Cap. -0.00%+0.22%+8.39%+136.46%

Financials

2024 2025
Net sales 774M 23.01M 20.63M 19.02M 17.27M 32.69M 2.16B 33.6M 228M 90.72M 1.16B 86.35M 84.52M 3.65B 865M 25.7M 23.05M 21.24M 19.29M 36.51M 2.41B 37.53M 254M 101M 1.29B 96.45M 94.41M 4.08B
Net income 161M 4.78M 4.29M 3.95M 3.59M 6.79M 448M 6.98M 47.31M 18.85M 240M 17.94M 17.56M 759M 181M 5.37M 4.81M 4.44M 4.03M 7.63M 503M 7.84M 53.12M 21.16M 270M 20.15M 19.72M 852M
Net Debt -1.73B -51.43M -46.12M -42.51M -38.6M -73.06M -4.82B -75.1M -509M -203M -2.58B -193M -189M -8.17B -4.6B -137M -123M -113M -103M -194M -12.81B -200M -1.35B -539M -6.86B -513M -502M -21.7B
Projected Income Statement - Annual - XSpring Capital
Logo XSpring Capital
Xspring Capital PCL is a Thailand-based company. The Company operates in the business of investing in various businesses interesting both domestically and internationally to aim for a return on investment divided into long-term investments medium and short-term liquidity management. The Company operates five businesses: securities business, fund asset management business, digital asset business, asset management business, and investment and other businesses. The Company’s securities business is operated by Xspring Securities Co., Ltd. The asset management business operates by buying, receiving, transferring, and managing non-performing assets of other financial institutions. The digital asset business operates a digital asset business, which is a service provider of digital token offering system. The Company also develops, markets, sells and distributes fragrances developed in collaboration with local and international celebrities and actors under various brands.
Employees
30
Date Price Change Volume
26-11-10 THB 0.5100 0.00% 3,017,001
26-11-09 THB 0.5100 0.00% 5,616,999
26-11-06 THB 0.5100 -1.92% 10,082,280
26-11-05 THB 0.5200 +4.00% 43,385,453
26-11-04 THB 0.5000 +2.04% 18,737,922

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XSpring Capital