Valuation: XSpring Capital

Market Cap 5.56B 166M 148M 137M 124M 233M 15.7B 236M 1.64B 644M 8.22B 621M 608M 26.51B P/E 2024
58.7x
P/E 2025 25.5x
Enterprise Value 968M 28.82M 25.67M 23.78M 21.54M 40.52M 2.73B 41.13M 285M 112M 1.43B 108M 106M 4.61B EV / Sales 2024
10.3x
EV / Sales 2025 0.01x
Free-Float
62.98%
Yield 2024 *
-
Yield 2025 2.33%
08-13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-19 XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026 CI
11-13 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-10-17 Xspring Capital Public Company Limited Announces Establishment of New Subsidiary and Affiliate Company CI
25-08-13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-08-13 Xspring Capital Public Company Limited Approves the Appointment of Chaiyuth Pitakteeratham as a Non-Authorized Director Effective 13 August 2025 CI
25-05-08 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-21 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
24-11-11 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
24-08-13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
24-05-13 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day+1.96%
1 week+1.96%
Current month+8.33%
1 month+1.96%
3 months+8.33%
6 months+13.04%
Current year+20.93%
1 week 0.5
Extreme 0.5
0.52
1 month 0.48
Extreme 0.48
0.54
Current year 0.38
Extreme 0.38
0.58
1 year 0.38
Extreme 0.38
0.58
3 years 0.36
Extreme 0.36
1.53
5 years 0.36
Extreme 0.36
3.46
10 years 0.36
Extreme 0.36
11.2
Manager TitleAgeSince
Chief Executive Officer 67 2024-02-08
Director of Finance/CFO 52 2022-03-31
President 48 2021-10-14
Director TitleAgeSince
Director/Board Member 58 2007-05-20
Director/Board Member 66 2019-05-16
Chairman 67 2021-02-17
Change 5-day change 1-year change 3-year change Capi.($)
+1.96%+1.96%+8.33%-51.40% 163M
+1.08%-5.06%+13.70%+147.39% 279B
+1.03%-1.02%+17.85%+195.74% 265B
+0.67%-7.13%+26.21%+205.82% 201B
+1.46%-6.36%-3.45%+75.13% 155B
+4.22%+0.26%+76.18%+179.25% 74.53B
-2.07%-1.77%-12.00%+18.74% 57.82B
-0.66%+0.67%-27.76%+19.97% 42.78B
-4.06%-6.57%-14.06%+11.13% 41.51B
+1.92%-5.67%+25.18%+308.42% 36.86B
Average +0.10%-3.94%+11.02%+111.02% 115.45B
Weighted average by Cap. -0.07%-5.06%+15.11%+150.10%

Financials

2024 2025
Net sales 774M 23.04M 20.53M 19.01M 17.22M 32.4M 2.18B 32.89M 228M 89.59M 1.14B 86.43M 84.63M 3.69B 865M 25.74M 22.93M 21.24M 19.24M 36.19M 2.44B 36.74M 255M 100M 1.28B 96.54M 94.53M 4.12B
Net income 161M 4.79M 4.27M 3.95M 3.58M 6.73M 454M 6.83M 47.42M 18.62M 238M 17.96M 17.59M 766M 181M 5.38M 4.79M 4.44M 4.02M 7.56M 509M 7.67M 53.24M 20.9M 267M 20.16M 19.74M 860M
Net Debt -1.73B -51.51M -45.89M -42.5M -38.5M -72.42M -4.88B -73.52M -510M -200M -2.56B -193M -189M -8.24B -4.6B -137M -122M -113M -102M -192M -12.97B -195M -1.36B -532M -6.79B -513M -503M -21.9B
Projected Income Statement - Annual - XSpring Capital
Logo XSpring Capital
Xspring Capital PCL is a Thailand-based company. The Company operates in the business of investing in various businesses interesting both domestically and internationally to aim for a return on investment divided into long-term investments medium and short-term liquidity management. The Company operates five businesses: securities business, fund asset management business, digital asset business, asset management business, and investment and other businesses. The Company’s securities business is operated by Xspring Securities Co., Ltd. The asset management business operates by buying, receiving, transferring, and managing non-performing assets of other financial institutions. The digital asset business operates a digital asset business, which is a service provider of digital token offering system. The Company also develops, markets, sells and distributes fragrances developed in collaboration with local and international celebrities and actors under various brands.
Employees
30
Date Price Change Volume
26-10-20 THB 0.5200 +1.96% 10,810,502
26-10-19 THB 0.5100 0.00% 4,065,511
26-10-15 THB 0.5100 -1.92% 5,106,176
26-10-14 THB 0.5200 +1.96% 16,504,420

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XSpring Capital