Valuation: xReality Group Limited

Market Cap 48.14M 32.97M 29.56M 27.25M 24.74M 46.83M 3.09B 326M 130M 1.66B 124M 121M 5.23B P/E 2024
-6.81x
P/E 2025 -5.73x
Enterprise Value 64.94M 44.48M 39.89M 36.76M 33.38M 63.18M 4.17B 440M 175M 2.23B 167M 163M 7.06B EV / Sales 2024
5.15x
EV / Sales 2025 2.68x
Free-Float
46.65%
Yield 2024 *
-
Yield 2025 -
1 day-3.28%
3 months-14.49%
6 months+1.72%
Current year+9.26%
Current year 0.04
Extreme 0.043
0.08
1 year 0.04
Extreme 0.043
0.08
3 years 0.02
Extreme 0.023
0.08
5 years 0.02
Extreme 0.023
0.1
10 years 0
Extreme 0.000999
0.5
Manager TitleAgeSince
Chief Executive Officer - 2011-11-03
Director of Finance/CFO - 2019-01-31
Chief Operating Officer - 2025-10-06
Director TitleAgeSince
Chairman - 2018-08-05
Director/Board Member - 2011-11-03
Director/Board Member - 2021-05-25
Change 5-day change 1-year change 3-year change Capi.($)
-3.28%-.--%+13.46%+73.53% 30.39M
-1.26%-7.92%-22.07%+26.18% 118B
-1.05%+5.97%+19.22%-27.48% 38.51B
+2.10%-1.99%+48.80% - 39.34B
+0.70%-19.30%-3.92%+115.15% 30.09B
-1.37%+1.86%-41.13%+23.50% 27.76B
-0.47%+9.65%+6.35%+63.72% 27.18B
+0.04%-0.04%+84.32%+247.54% 10.65B
+0.88%-1.78%+24.17%+209.32% 9.79B
-1.12%-4.17%+2.75%-29.53% 5.58B
Average -0.50%+2.95%+13.19%+77.99% 31B
Weighted average by Cap. -0.41%+3.15%+0.35%+46.32%

Financials

2024 2025
Net sales 10.24M 7.01M 6.29M 5.8M 5.26M 9.96M 657M 69.39M 27.65M 352M 26.31M 25.76M 1.11B 13.96M 9.56M 8.57M 7.9M 7.18M 13.58M 896M 94.6M 37.69M 480M 35.88M 35.11M 1.52B
Net income -4.11M -2.82M -2.53M -2.33M -2.11M -4M -264M -27.87M -11.1M -141M -10.57M -10.34M -447M -3.14M -2.15M -1.93M -1.78M -1.62M -3.06M -202M -21.3M -8.49M -108M -8.08M -7.91M -342M
Net Debt 22.26M 15.24M 13.67M 12.6M 11.44M 21.65M 1.43B 151M 60.1M 766M 57.2M 55.99M 2.42B 16.81M 11.51M 10.32M 9.51M 8.64M 16.35M 1.08B 114M 45.38M 578M 43.19M 42.28M 1.83B
Projected Income Statement - Annual - xReality Group Limited
Logo xReality Group Limited
xReality Group Limited is an Australia-based company, which is specialized in enterprise software development for mission-critical simulations for military and law enforcement. The Company develops and operates physical and digital simulations. Its portfolio companies include indoor skydiving facilities, virtual reality (VR) and augmented reality (AR) entertainment, training and production. Its Red Cartel is involved in VR, AR, XR, location-based entertainment animated content for games, venues and enterprise. Red Cartel serves various industries, including oil and gas, entertainment, mining, healthcare and government. Its Operator XR specializes in providing uniquely integrated, secure, and highly immersive virtual reality police training and military simulation systems. The Company hosts two indoor skydiving facilities iFLY Downunder in Penrith, New South Wales, and iFLY Gold Coast in Gold Coast, Queensland. Its FREAK Entertainment is virtual reality gaming venue.
Employees
-