|
Market Closed -
NYSE
16:00:03 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 12.01 USD | +0.92% |
|
+1.87% | +20.10% |
| 07-28 | XPLR Infrastructure, LP, Q2 2026 Earnings Call, Jul 28, 2026 | |
| 07-28 | XPLR Infrastructure, LP Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: XPLR Infrastructure, LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,079 | 6,065 | 2,841 | 1,665 | 939.7 | 1,132 | - | - |
| Change | - | -14.32% | -53.15% | -41.4% | -43.56% | 20.49% | - | - |
| Enterprise Value (EV) 1 | 12,259 | 11,118 | 8,856 | 6,696 | 6,182 | 6,659 | 7,084 | 7,170 |
| Change | - | -9.3% | -20.34% | -24.39% | -7.68% | 7.72% | 6.39% | 1.22% |
| P/E | 47.7x | 12.5x | 13.9x | -162x | -33.3x | 22.4x | 9.12x | -11.9x |
| PBR | 2.38x | 1.82x | 0.78x | 0.52x | 0.29x | 0.36x | 0.36x | 0.39x |
| PEG | - | 0x | -0.2x | 2x | -0x | -0x | 0x | 0x |
| Capitalization / Revenue | 7.21x | 5.01x | 2.64x | 1.35x | 0.79x | 0.86x | 0.81x | 0.8x |
| EV / Revenue | 12.5x | 9.18x | 8.22x | 5.44x | 5.2x | 5.05x | 5.1x | 5.09x |
| EV / EBITDA | 9.01x | 6.74x | 4.72x | 3.42x | 3.29x | 3.61x | 3.93x | 4.26x |
| EV / EBIT | 52.4x | 56.4x | 102x | -15.8x | -33.2x | 28.6x | 21.7x | 19.1x |
| EV / FCF | 21.7x | -19.3x | -16.5x | 12x | -28.2x | 10.2x | 11.1x | - |
| FCF Yield | 4.6% | -5.17% | -6.07% | 8.35% | -3.54% | 9.78% | 9.03% | - |
| Dividend per Share 2 | 2.83 | 3.095 | 3.444 | - | - | - | - | - |
| Rate of return | 3.35% | 4.42% | 11.3% | - | - | - | - | - |
| EPS 2 | 1.77 | 5.62 | 2.18 | -0.11 | -0.3 | 0.535 | 1.316 | -1.01 |
| Distribution rate | 160% | 55.1% | 158% | - | - | - | - | - |
| Net sales 1 | 982 | 1,211 | 1,078 | 1,230 | 1,188 | 1,319 | 1,390 | 1,408 |
| EBITDA 1 | 1,360 | 1,650 | 1,875 | 1,959 | 1,878 | 1,844 | 1,801 | 1,684 |
| EBIT 1 | 234 | 197 | 87 | -423 | -186 | 232.6 | 326.9 | 375.4 |
| Net income 1 | 137 | 477 | 200 | -10 | -28 | 64.45 | -62.3 | -187 |
| Net Debt 1 | 5,180 | 5,053 | 6,015 | 5,031 | 5,242 | 5,527 | 5,952 | 6,038 |
| Reference price 2 | 84.40 | 70.09 | 30.41 | 17.80 | 10.00 | 12.01 | 12.01 | 12.01 |
| Nbr of stocks (in thousands) | 83,873 | 86,535 | 93,433 | 93,534 | 93,966 | 94,273 | - | - |
| Announcement Date | 1/25/22 | 1/25/23 | 1/25/24 | 1/28/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.24x | 5.04x | 3.6x | -.--% | 1.12B | |
| 29.99x | 5.04x | 36.89x | 0.22% | 246B | |
| 20.64x | 9.02x | 15.41x | 2.97% | 173B | |
| 19.43x | 4.01x | 11.06x | 3.69% | 148B | |
| 12.41x | 1.83x | 6.5x | 5.71% | 104B | |
| 19.76x | 5.81x | 12.73x | 3.44% | 102B | |
| 22.83x | 3.49x | 14.18x | 0.59% | 103B | |
| 17.87x | 5.55x | 11.17x | 3.61% | 94B | |
| 19.2x | 5.11x | 12.35x | 3.11% | 67.27B | |
| 18.42x | 6.22x | 13.06x | 4.04% | 58.09B | |
| Average | 20.28x | 5.11x | 13.70x | 2.74% | 109.51B | |
| Weighted average by Cap. | 21.48x | 5.26x | 17.74x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XIFR Stock
- Valuation XPLR Infrastructure, LP
Select your edition
All financial news and data tailored to specific country editions
