Valuation Xperix Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-19			5-day change	1st Jan Change
2,585.00 ^KRW	+0.19%		-7.51%	-7.51%

09-20	Xperix Inc. announced that it has received KRW 26.5 billion in funding from BNK Securities Co.,Ltd., Lodestone Private Equity	CI
08-14	Xperix Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	47,300	51,766	45,199	135,095	68,161	93,004
Change	-	9.44%	-12.68%	198.89%	-49.55%	36.45%
Enterprise Value (EV) ¹	13,302	17,066	15,324	113,516	72,393	100,300
Change	-	28.3%	-10.21%	640.76%	-36.23%	38.55%
P/E	60x	16x	14.9x	-35.4x	-21.8x	-4.32x
PBR	1.18x	1.19x	0.97x	2.46x	1.22x	1.14x
PEG	-	0x	-2.35x	0x	1x	-0x
Capitalization / Revenue	5.64x	3.57x	3x	11.3x	4.62x	4.33x
EV / Revenue	1.59x	1.18x	1.02x	9.53x	4.91x	4.67x
EV / EBITDA	31.1x	4.89x	4.59x	-33.6x	-19x	-61.8x
EV / EBIT	-99.2x	5.69x	5.44x	-27.1x	-15.2x	-40.4x
EV / FCF	6.49x	-19.1x	-11.5x	-96.4x	-28x	-37.3x
FCF Yield	15.4%	-5.23%	-8.71%	-1.04%	-3.58%	-2.68%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	37.14	151.1	141.6	-167.4	-131.4	-646.3
Distribution rate	-	-	-	-	-	-
Net sales ¹	8,382	14,518	15,078	11,909	14,747	21,487
EBITDA ¹	427.4	3,487	3,342	-3,377	-3,807	-1,623
EBIT ¹	-134.1	3,001	2,818	-4,184	-4,748	-2,482
Net income ¹	787.3	3,224	3,028	-3,644	-3,019	-19,520
Net Debt ¹	-33,998	-34,699	-29,875	-21,579	4,232	7,296
Reference price ²	2,228.57	2,421.43	2,114.29	5,930.00	2,870.00	2,795.00
Nbr of stocks (in thousands)	21,224	21,378	21,378	22,782	23,750	33,275
Announcement Date	3/16/21	3/14/22	3/14/23	3/21/24	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
XPERIX INC.	-	-	-	-	71.6M
DELL TECHNOLOGIES INC.	18.47x	1.57x	12.41x	0.56%	287B
SANDISK CORPORATION	5.98x	3.17x	3.93x	-.--%	190B
SEAGATE TECHNOLOGY HOLDINGS PLC	18.51x	7.38x	13.18x	0.47%	145B
WESTERN DIGITAL CORPORATION	16.98x	6.19x	11.78x	0.18%	124B
HEWLETT PACKARD ENTERPRISE COMPANY	19.52x	1.87x	9.56x	1.03%	73.18B
LENOVO GROUP LIMITED	15.98x	0.39x	6.99x	2.03%	44.35B
EVERPURE, INC.	127.2x	7.86x	34.63x	-.--%	41.32B
ASIA VITAL COMPONENTS CO., LTD.	31.88x	5.61x	19.07x	1.32%	40.11B
NETAPP, INC.	26.17x	4.71x	14.24x	1.03%	40.03B
Average	31.19x	4.30x	13.98x	0.73%	98.61B
Weighted average by Cap.	21.26x	3.84x	11.63x	0.52%