|
Market Closed -
Nasdaq
16:00:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 3.360 USD | -4.82% |
|
-4.00% | +85.64% |
| 08-26 | Xos Receives Follow-on Order for Energy Storage, Charging Systems From Xcel Energy | MT |
| 08-20 | Top Midday Gainers | MT |
Company Valuation: Xos, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 513.2 | 74.42 | 47.32 | 26.02 | 20.51 | 47.77 | - |
| Change | - | -85.5% | -36.42% | -45.02% | -21.14% | 132.86% | - |
| Enterprise Value (EV) | 513.2 | 31.82 | 55.6 | 26.02 | 20.51 | 47.77 | 47.77 |
| Change | - | -93.8% | 74.73% | -53.21% | -21.14% | 132.86% | 0% |
| P/E | 14.3x | -1.01x | -0.61x | -0.48x | -0.67x | -1.69x | -1.74x |
| PBR | - | - | - | 0.78x | 0.89x | 0.92x | 1.41x |
| PEG | - | 0x | 0.89x | 0x | 0x | 0.1x | 0.58x |
| Capitalization / Revenue | 102x | 2.05x | 1.06x | 0.46x | 0.45x | 1.21x | 0.88x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.21x | 0.88x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -3.21x | -3.07x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -1.92x | -1.93x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 6.6 | -13.2 | -13.11 | -6.69 | -2.71 | -1.99 | -1.93 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 5.048 | 36.38 | 44.52 | 55.96 | 45.99 | 39.52 | 54.26 |
| EBITDA 1 | -65.25 | -109.3 | -61.65 | -37.85 | -23.49 | -14.87 | -15.58 |
| EBIT 1 | -53.16 | -111.3 | -64.96 | -45.87 | -33.08 | -24.94 | -24.76 |
| Net income 1 | 23.4 | -73.32 | -75.84 | -50.16 | -25.32 | -24.7 | -25.21 |
| Net Debt | - | -42.6 | 8.28 | - | - | - | - |
| Reference price 2 | 94.500 | 13.287 | 7.980 | 3.240 | 1.810 | 3.360 | 3.360 |
| Nbr of stocks (in thousands) | 5,430 | 5,601 | 5,929 | 8,029 | 11,334 | 14,218 | - |
| Announcement Date | 3/28/22 | 3/29/23 | 3/21/24 | 3/28/25 | 3/26/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.69x | - | - | - | 47.77M | |
| 10.05x | 1.25x | 11.35x | 3.28% | 231B | |
| 8.08x | 0.38x | 3.06x | 0.83% | 75.7B | |
| 9.58x | 1.28x | 14.36x | 2.81% | 66.96B | |
| 17.39x | 0.31x | 3.98x | 4.34% | 55.35B | |
| 8.77x | 0.11x | 1.12x | 6.64% | 50.39B | |
| 24.69x | 1.37x | 7.65x | 2.29% | 48.58B | |
| 4.32x | 0.01x | 0.07x | 6.9% | 45.32B | |
| 9.33x | -0.06x | -0.47x | 3.95% | 43.53B | |
| 11.58x | 0.63x | 8.15x | 4.17% | 41.43B | |
| Average | 10.21x | 0.59x | 5.48x | 3.91% | 65.8B | |
| Weighted average by Cap. | 11.03x | 0.78x | 7.27x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XOS Stock
- Valuation Xos, Inc.
Select your edition
All financial news and data tailored to specific country editions
