|
Delayed
Börse Stuttgart
07:03:14 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 5.040 EUR | -1.18% |
|
-5.97% | +41.97% |
| 07-16 | Xilam Animation Announces Revenue Results for the First Half Ended June 30, 2026 | CI |
| 07-16 | Zonebourse corporate earnings calendar: July 17, 2026 |  |
Company Valuation: Xilam Animation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.9 | 166.3 | 19.01 | 21.88 | 17.75 | 29.15 | - | - |
| Change | - | -17.64% | -88.57% | 15.1% | -18.86% | 64.25% | - | - |
| Enterprise Value (EV) 1 | 220.5 | 182.1 | 26.3 | 20.23 | 21.29 | 37.45 | 28.05 | 24.05 |
| Change | - | -17.4% | -85.56% | -23.07% | 5.24% | 75.93% | -25.1% | -14.26% |
| P/E | 32x | 114x | 3.7x | -0.87x | -5.39x | -15.5x | 23.3x | 11.6x |
| PBR | 3.14x | 2.51x | 0.27x | 0.45x | - | - | - | - |
| PEG | - | -1.5x | 0x | 0x | 0.1x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 5.69x | 4.01x | 0.42x | 0.82x | 1.22x | 1.69x | 1.19x | 1.04x |
| EV / Revenue | 6.22x | 4.39x | 0.58x | 0.76x | 1.46x | 2.16x | 1.15x | 0.86x |
| EV / EBITDA | 6.49x | 5.94x | 1.16x | 2x | 3.13x | 3.75x | 1.67x | 1.19x |
| EV / EBIT | 25.4x | 20x | 5.15x | -0.73x | -5.87x | -18.7x | 12.2x | 7.29x |
| EV / FCF | -31.8x | 30.1x | 2.09x | 2.61x | -7.4x | -13.9x | 2.98x | 6.01x |
| FCF Yield | -3.15% | 3.32% | 47.9% | 38.4% | -13.5% | -7.21% | 33.5% | 16.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.3 | 1.07 | -4.37 | -0.7 | -0.33 | 0.22 | 0.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 35.47 | 41.5 | 45.73 | 26.58 | 14.55 | 17.3 | 24.4 | 28.1 |
| EBITDA 1 | 34 | 30.66 | 22.72 | 10.12 | 6.805 | 10 | 16.8 | 20.2 |
| EBIT 1 | 8.671 | 9.102 | 5.105 | -27.55 | -3.628 | -2 | 2.3 | 3.3 |
| Net income 1 | 6.329 | 1.342 | 4.86 | -25.57 | -4.071 | -2 | 1.3 | 2.7 |
| Net Debt 1 | 18.64 | 15.89 | 7.291 | -1.647 | 3.54 | 8.3 | -1.1 | -5.1 |
| Reference price 2 | 41.600 | 34.250 | 3.960 | 3.785 | 3.770 | 5.120 | 5.120 | 5.120 |
| Nbr of stocks (in thousands) | 4,852 | 4,854 | 4,799 | 5,780 | 4,708 | 5,694 | - | - |
| Announcement Date | 4/29/22 | 3/30/23 | 4/4/24 | 3/27/25 | 4/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 50.75x | 0.91x | 7.11x | 1.84% | 12.21B | |
| -401.96x | 8.73x | -913.28x | -.--% | 9.38B | |
| 26.76x | 3.18x | 13.66x | 1.39% | 8.14B | |
| 56.71x | 16.1x | 40.89x | 0.46% | 4.76B | |
| 10.69x | 1.51x | 8.01x | 4.43% | 4.31B | |
| 22.1x | 1.71x | 3.05x | 0.74% | 3.93B | |
| 74.28x | 3.63x | 23.07x | 0.33% | 3.4B | |
| -87.69x | 1.53x | 14.35x | -.--% | 3.39B | |
| 13.75x | 3.51x | 5.09x | -.--% | 3.02B | |
| Average | -26.07x | 4.53x | -88.67x | 1.02% | 5.84B | |
| Weighted average by Cap. | -48.20x | 4.51x | -151.92x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALXIL Stock
- XIH Stock
- Valuation Xilam Animation
Select your edition
All financial news and data tailored to specific country editions
