Valuation Xiamen R&T Plumbing Technology Co.,Ltd.
Stocks
002790
CNE1000025X9
Construction Supplies & Fixtures
|
End-of-day quote
Shenzhen S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 9.310 CNY | +10.05% |
|
+44.34% | +10.97% |
Company Valuation: Xiamen R&T Plumbing Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,427 | 3,957 | 3,566 | 4,363 | 3,050 | 3,506 |
| Change | - | 63.05% | -9.9% | 22.35% | -30.08% | 14.93% |
| Enterprise Value (EV) 1 | 1,616 | 3,267 | 2,647 | 3,227 | 2,134 | 2,927 |
| Change | - | 102.16% | -18.97% | 21.88% | -33.87% | 37.18% |
| P/E | 21.5x | 28.7x | 17.1x | 20.1x | 17x | 210x |
| PBR | 1.44x | 2.23x | 1.84x | 2.1x | 1.43x | 1.7x |
| PEG | - | 1.3x | 0.3x | 5.03x | -1x | -2.3x |
| Capitalization / Revenue | 1.89x | 2.12x | 1.82x | 2x | 1.29x | 1.95x |
| EV / Revenue | 1.26x | 1.75x | 1.35x | 1.48x | 0.9x | 1.63x |
| EV / EBITDA | 8.62x | 15x | 10.3x | 10.6x | 8.5x | 36x |
| EV / EBIT | 14.8x | 24.5x | 15.9x | 15.7x | 14.1x | -188x |
| EV / FCF | -86.2x | -38.4x | 15.8x | 17.1x | 16.9x | 36.1x |
| FCF Yield | -1.16% | -2.6% | 6.31% | 5.84% | 5.9% | 2.77% |
| Dividend per Share 2 | 0.15 | 0.15 | 0.2 | 0.25 | 0.24 | 0.215 |
| Rate of return | 2.59% | 1.59% | 2.34% | 2.39% | 3.29% | 2.56% |
| EPS 2 | 0.27 | 0.33 | 0.5 | 0.52 | 0.43 | 0.04 |
| Distribution rate | 55.6% | 45.5% | 40% | 48.1% | 55.8% | 538% |
| Net sales 1 | 1,284 | 1,868 | 1,960 | 2,184 | 2,358 | 1,798 |
| EBITDA 1 | 187.5 | 217.3 | 256.7 | 303.4 | 250.9 | 81.21 |
| EBIT 1 | 109.1 | 133.6 | 167 | 205 | 151.1 | -15.56 |
| Net income 1 | 114.6 | 139.4 | 210.9 | 218.6 | 181.1 | 18.31 |
| Net Debt 1 | -811 | -690.2 | -918.3 | -1,136 | -916.8 | -579 |
| Reference price 2 | 5.800 | 9.460 | 8.530 | 10.440 | 7.300 | 8.390 |
| Nbr of stocks (in thousands) | 418,473 | 418,329 | 418,012 | 417,872 | 417,872 | 417,872 |
| Announcement Date | 4/19/21 | 4/18/22 | 4/17/23 | 4/22/24 | 4/21/25 | 4/27/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 580M | |
| 24.9x | - | - | 2.24% | 1.26B | |
| 27.51x | - | - | 10.02% | 875M | |
| 28.74x | 2.68x | 19.9x | 1.41% | 752M | |
| 14.15x | 1.65x | 9.48x | 3.61% | 313M | |
| Average | 23.82x | 2.17x | 14.69x | 4.32% | 756.14M | |
| Weighted average by Cap. | 25.46x | 2.38x | 16.84x | 4.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002790 Stock
- Valuation Xiamen R&T Plumbing Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
