|
Market Closed -
Australian S.E.
01:10:19 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.005000 AUD | 0.00% |
|
0.00% | -68.75% |
Company Valuation: Xamble Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 20.47 | 38.91 | 23.21 | 18.03 | 8.814 | 7.232 |
| Change | - | 90.06% | -40.36% | -22.31% | -51.12% | -17.95% |
| Enterprise Value (EV) 1 | 17.27 | 33.64 | 19.12 | 15.39 | 6.071 | 6.461 |
| Change | - | 94.77% | -43.16% | -19.53% | -60.54% | 6.42% |
| P/E | 13,000x | -48.3x | -21.5x | -9.7x | -3.33x | -2.45x |
| PBR | 5.49x | 7.61x | 4.98x | 4.97x | 3.25x | -30.7x |
| PEG | - | 0x | -0.6x | -0.2x | -0.1x | 0.1x |
| Capitalization / Revenue | 2.58x | 3.38x | 2.1x | 1.88x | 0.96x | 1.07x |
| EV / Revenue | 2.17x | 2.92x | 1.73x | 1.6x | 0.66x | 0.95x |
| EV / EBITDA | 240x | -15.3x | -13.7x | -10.4x | -2.28x | -2.11x |
| EV / EBIT | -2,269x | -14.7x | -12.9x | -9.91x | -2.2x | -2.05x |
| EV / FCF | 63.3x | 18x | -19.6x | -12.5x | -6.27x | -11.5x |
| FCF Yield | 1.58% | 5.56% | -5.11% | -7.99% | -16% | -8.68% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | 0.000006 | -0.002848 | -0.003822 | -0.006291 | -0.007811 | -0.006523 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7.942 | 11.52 | 11.06 | 9.615 | 9.193 | 6.767 |
| EBITDA 1 | 0.0721 | -2.194 | -1.4 | -1.475 | -2.66 | -3.058 |
| EBIT 1 | -0.007612 | -2.283 | -1.487 | -1.552 | -2.755 | -3.149 |
| Net income 1 | 0.001772 | -0.7958 | -1.075 | -1.777 | -2.239 | -2.424 |
| Net Debt 1 | -3.204 | -5.276 | -4.087 | -2.645 | -2.743 | -0.7713 |
| Reference price 3 | 0.077999 | 0.137499 | 0.081999 | 0.060999 | 0.025999 | 0.016000 |
| Nbr of stocks (in thousands) | 262,500 | 283,012 | 283,012 | 295,585 | 339,014 | 452,019 |
| Announcement Date | 3/31/21 | 3/30/22 | 3/30/23 | 3/27/24 | 3/27/25 | 3/30/26 |
1AUD in Million2SGD in Million3AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.8M | |
| 14.35x | 1.56x | 7.14x | 3.95% | 27.71B | |
| 9.74x | 1.03x | 6.02x | 4.07% | 22.09B | |
| 13.2x | 5.87x | 10.32x | 6.43% | 11.27B | |
| 144.92x | 0.54x | 136.83x | - | 6.38B | |
| 11.34x | 0.79x | 4.94x | -.--% | 5.99B | |
| -63.33x | 1.98x | 8.29x | 0% | 6.01B | |
| 15.95x | 1.33x | 4.12x | 2.94% | 5.72B | |
| 17.55x | 0.75x | 4.57x | 3.63% | 5.84B | |
| Average | 20.46x | 1.73x | 22.78x | 3% | 10.11B | |
| Weighted average by Cap. | 17.23x | 1.81x | 15.94x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XGL Stock
- Valuation Xamble Group Limited
Select your edition
All financial news and data tailored to specific country editions
