Valuation Wuxi Rural Commercial Bank Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
5.180 ^CNY	0.00%		-1.15%	-12.65%

06-23	Wuxi Rural Commercial Bank Redeems 500 Million Yuan in Perpetual Bonds	MT
04-29	Wuxi Rural Commercial Bank Q1 net profit up 2.7% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,556	9,811	10,863	12,971	13,014	11,368	-	-
Change	-	-7.05%	10.73%	19.4%	0.34%	-12.65%	-	-
Enterprise Value (EV)	10,556	9,811	10,863	12,971	13,014	11,368	11,368	11,368
Change	-	-7.05%	10.73%	19.4%	0.34%	-12.65%	0%	0%
P/E	8.22x	5.17x	6.16x	6.03x	5.87x	4.98x	4.75x	4.47x
PBR	0.8x	0.51x	0.52x	0.61x	0.57x	0.47x	0.43x	0.4x
PEG	-	0.1x	-0.3x	0.3x	1.92x	1.68x	0.99x	0.7x
Capitalization / Revenue	2.43x	2.19x	2.39x	2.74x	2.7x	2.25x	2.13x	2.01x
EV / Revenue	0x	0x	0x	0x	0x	2.25x	2.13x	2.01x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.27x	3.09x	2.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.2	-	0.22	0.24	-	-	-
Rate of return	3.17%	3.8%	-	3.72%	4.05%	-	-	-
EPS ²	0.69	1.02	0.82	0.98	1.01	1.04	1.09	1.16
Distribution rate	26.1%	19.6%	-	22.4%	23.8%	-	-	-
Net sales ¹	4,349	4,481	4,538	4,726	4,819	5,044	5,329	5,658
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,777	2,142	2,389	2,496	2,500	3,474	3,684	3,940
Net income ¹	1,580	2,001	2,200	2,252	2,309	2,389	2,493	2,645
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.670	5.270	5.050	5.910	5.930	5.180	5.180	5.180
Nbr of stocks (in thousands)	1,861,674	1,861,678	2,151,172	2,194,682	2,194,682	2,194,682	-	-
Announcement Date	4/28/22	1/13/23	3/29/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WUXI RURAL COMMERCIAL BANK CO.,LTD	4.98x	-	-	-	1.68B
ICICI BANK LIMITED	20.12x	-	-	0.87%	105B
ANZ GROUP HOLDINGS LIMITED	14.7x	-	-	4.62%	75.54B
CRÉDIT AGRICOLE S.A.	7.68x	-	-	6.67%	60.48B
INDUSTRIAL BANK CO., LTD.	4.79x	-	-	6.28%	54.09B
FIFTH THIRD BANCORP	18.59x	-	-	2.85%	51.72B
QATAR NATIONAL BANK (Q.P.S.C.)	9.72x	-	-	4.48%	43.04B
PT BANK CENTRAL ASIA TBK	12.64x	-	-	5.53%	42.02B
BANK LEUMI LE-ISRAEL B.M.	10.26x	-	-	3.92%	33.82B
STANDARD BANK GROUP LIMITED	9.88x	-	-	5.78%	32.3B
Average	11.34x			4.55%	50B
Weighted average by Cap.	13.08x			4.16%