Valuation Wuxi Rural Commercial Bank Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
5.240 ^CNY	0.00%		+1.35%	-11.64%

06-23	Wuxi Rural Commercial Bank Redeems 500 Million Yuan in Perpetual Bonds	MT
04-29	Wuxi Rural Commercial Bank Q1 net profit up 2.7% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,556	9,811	10,863	12,971	13,014	11,500	-	-
Change	-	-7.05%	10.73%	19.4%	0.34%	-11.64%	-	-
Enterprise Value (EV)	10,556	9,811	10,863	12,971	13,014	11,500	11,500	11,500
Change	-	-7.05%	10.73%	19.4%	0.34%	-11.64%	0%	0%
P/E	8.22x	5.17x	6.16x	6.03x	5.87x	5.04x	4.81x	4.52x
PBR	0.8x	0.51x	0.52x	0.61x	0.57x	0.47x	0.44x	0.41x
PEG	-	0.1x	-0.3x	0.3x	1.92x	1.7x	1x	0.7x
Capitalization / Revenue	2.43x	2.19x	2.39x	2.74x	2.7x	2.28x	2.16x	2.03x
EV / Revenue	0x	0x	0x	0x	0x	2.28x	2.16x	2.03x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.31x	3.12x	2.92x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.2	-	0.22	0.24	-	-	-
Rate of return	3.17%	3.8%	-	3.72%	4.05%	-	-	-
EPS ²	0.69	1.02	0.82	0.98	1.01	1.04	1.09	1.16
Distribution rate	26.1%	19.6%	-	22.4%	23.8%	-	-	-
Net sales ¹	4,349	4,481	4,538	4,726	4,819	5,044	5,329	5,658
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,777	2,142	2,389	2,496	2,500	3,474	3,684	3,940
Net income ¹	1,580	2,001	2,200	2,252	2,309	2,389	2,493	2,645
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.670	5.270	5.050	5.910	5.930	5.240	5.240	5.240
Nbr of stocks (in thousands)	1,861,674	1,861,678	2,151,172	2,194,682	2,194,682	2,194,682	-	-
Announcement Date	4/28/22	1/13/23	3/29/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WUXI RURAL COMMERCIAL BANK CO.,LTD	5.04x	-	-	-	1.69B
AGRICULTURAL BANK OF CHINA LIMITED	5.54x	-	-	5.65%	298B
ICICI BANK LIMITED	20.27x	-	-	0.86%	106B
ANZ GROUP HOLDINGS LIMITED	14.38x	-	-	4.73%	73.63B
CRÉDIT AGRICOLE S.A.	7.79x	-	-	6.61%	61.31B
INDUSTRIAL BANK CO., LTD.	4.71x	-	-	6.42%	53.03B
FIFTH THIRD BANCORP	18.54x	-	-	2.84%	51.8B
QATAR NATIONAL BANK (Q.P.S.C.)	9.7x	-	-	4.38%	43.8B
PT BANK CENTRAL ASIA TBK	12.38x	-	-	5.64%	41.4B
BANK LEUMI LE-ISRAEL B.M.	10.09x	-	-	3.98%	33.35B
Average	10.84x			4.57%	76.46B
Weighted average by Cap.	10.25x			4.69%