|
End-of-day quote
Shanghai S.E.
2026-09-18
|
5-day change | 1st Jan Change | ||
| 5.760 CNY | -1.37% |
|
-2.37% | -2.87% |
| 08-26 | Wuxi Rural Commercial Bank Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-23 | Wuxi Rural Commercial Bank Redeems 500 Million Yuan in Perpetual Bonds | MT |
Projected Income Statement: Wuxi Rural Commercial Bank Co.,Ltd
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 4,349 | 4,481 | 4,538 | 4,726 | 4,819 | 5,044 | 5,329 | 5,658 |
| Change | - | 3.03% | 1.26% | 4.15% | 1.98% | 4.66% | 5.65% | 6.17% |
| EBITDA | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,777 | 2,142 | 2,389 | 2,496 | 2,500 | 3,474 | 3,684 | 3,940 |
| Change | - | 20.56% | 11.54% | 4.48% | 0.15% | 38.96% | 6.04% | 6.95% |
| Interest Paid | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 1,774 | 2,143 | 2,387 | 2,493 | 2,499 | 2,591 | 2,703 | 2,869 |
| Change | - | 20.79% | 11.4% | 4.45% | 0.24% | 3.66% | 4.32% | 6.14% |
| Net income 1 | 1,580 | 2,001 | 2,200 | 2,252 | 2,309 | 2,389 | 2,493 | 2,645 |
| Change | - | 26.64% | 9.97% | 2.35% | 2.53% | 3.46% | 4.35% | 6.1% |
| Announcement Date | 4/28/22 | 1/13/23 | 3/29/24 | 3/28/25 | 3/27/26 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: Wuxi Rural Commercial Bank Co.,Ltd
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 4/28/22 | 1/13/23 | 3/29/24 | 3/28/25 | 3/27/26 | - | - | - |
Estimates
Cash Flow Forecast: Wuxi Rural Commercial Bank Co.,Ltd
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 230.8 | 229.2 | 152.9 | 177.6 | 146.1 | 110.7 |
| Change | - | -0.71% | -33.28% | 16.11% | -17.71% | -24.27% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 3/29/21 | 4/28/22 | 3/29/23 | 3/29/24 | 3/28/25 | 3/28/26 |
1CNY in Million
Estimates
Forecast Financial Ratios: Wuxi Rural Commercial Bank Co.,Ltd
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | 40.85% | 47.8% | 52.66% | 52.82% | 51.87% | 68.87% | 69.13% | 69.64% |
| EBT Margin (%) | - | 40.79% | 47.82% | 52.61% | 52.76% | 51.86% | 51.37% | 50.72% | 50.71% |
| Net margin (%) | - | 36.33% | 44.66% | 48.5% | 47.66% | 47.91% | 47.36% | 46.78% | 46.75% |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | 0.77% | 0.85% | 0.97% | 0.99% | 0.92% | 0.86% | - | - | - |
| ROE | 10.25% | 10.79% | 11.35% | 10.84% | 10.11% | 9.95% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | 0.18 | 0.2 | - | 0.22 | 0.24 | - | - | - |
| Change | - | - | 11.11% | - | - | 9.09% | - | - | - |
| Book Value Per Share 1 | - | 7.09 | 10.41 | 9.788 | 9.678 | 10.45 | 11.06 | 11.94 | 12.87 |
| Change | - | - | 46.84% | -5.99% | -1.13% | 8.02% | 5.8% | 7.96% | 7.79% |
| EPS 1 | - | 0.69 | 1.02 | 0.82 | 0.98 | 1.01 | 1.04 | 1.09 | 1.16 |
| Change | - | - | 47.83% | -19.61% | 19.51% | 3.06% | 2.97% | 4.81% | 6.42% |
| Nbr of stocks (in thousands) | - | 1,861,674 | 1,861,678 | 2,151,172 | 2,194,682 | 2,194,682 | 2,194,682 | 2,194,682 | 2,194,682 |
| Announcement Date | - | 4/28/22 | 1/13/23 | 3/29/24 | 3/28/25 | 3/27/26 | - | - | - |
1CNY
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 5.54x | 5.28x |
| PBR | 0.52x | 0.48x |
| EV / Sales | 2.51x | 2.37x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.760CNY
Average target price
6.500CNY
Spread / Average Target
+12.85%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 600908 Stock
- Financials Wuxi Rural Commercial Bank Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
