Valuation WSP Global Inc.

Stocks

Market Closed - Toronto S.E. 16:25:09 2026-08-12 EDT			5-day change	1st Jan Change
193.49 ^CAD	-2.77%		+7.07%	-22.14%

08-06	WSP Global Inc., Q2 2026 Earnings Call, Aug 06, 2026
08-05	WSP Global Reports Higher Earnings and Revenue for the Second Quarter; Q3, 2026 Outlooks Set	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,611	19,550	23,155	32,972	33,502	26,829	-	-
Change	-	-9.53%	18.44%	42.4%	1.61%	-19.92%	-	-
Enterprise Value (EV) ¹	22,460	23,139	26,297	37,233	35,772	33,749	32,819	30,492
Change	-	3.02%	13.65%	41.59%	-3.92%	-5.66%	-2.75%	-7.09%
P/E	45.3x	43.9x	42.2x	47x	33.8x	24.9x	17.9x	15.4x
PBR	-	-	-	3.87x	3.4x	2.36x	2.1x	1.86x
PEG	-	-3.8x	1.8x	2.1x	0.9x	4.31x	0.5x	0.9x
Capitalization / Revenue	2.75x	2.18x	2.12x	2.71x	2.4x	1.61x	1.5x	1.41x
EV / Revenue	2.85x	2.58x	2.41x	3.06x	2.56x	2.02x	1.83x	1.6x
EV / EBITDA	17x	15.1x	13.7x	17x	14x	10.7x	9.44x	8.13x
EV / EBIT	27.9x	24.3x	21.1x	24.8x	19.8x	15.3x	12.7x	11x
EV / FCF	35.3x	74.9x	60.7x	42.1x	20.9x	28.3x	21.2x	17.1x
FCF Yield	2.83%	1.34%	1.65%	2.38%	4.79%	3.53%	4.72%	5.84%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.505	1.501	1.503
Rate of return	0.82%	0.95%	0.81%	0.59%	0.6%	0.78%	0.78%	0.78%
EPS ²	4.05	3.58	4.4	5.38	7.36	7.786	10.79	12.55
Distribution rate	37%	41.9%	34.1%	27.9%	20.4%	19.3%	13.9%	12%
Net sales ¹	7,870	8,957	10,897	12,172	13,959	16,672	17,886	19,005
EBITDA ¹	1,322	1,530	1,921	2,186	2,561	3,160	3,478	3,752
EBIT ¹	804	953.7	1,248	1,500	1,810	2,212	2,574	2,783
Net income ¹	473.6	431.8	550	681.4	964.3	1,070	1,458	1,698
Net Debt ¹	849.3	3,589	3,142	4,261	2,270	6,920	5,991	3,663
Reference price ²	183.63	157.09	185.74	252.96	248.52	193.49	193.49	193.49
Nbr of stocks (in thousands)	117,687	124,454	124,664	130,344	134,807	134,817	-	-
Announcement Date	3/9/22	3/8/23	2/28/24	2/26/25	2/25/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WSP GLOBAL INC.	25.75x	2.02x	10.66x	0.76%	19.26B
QUANTA SERVICES, INC.	58.53x	2.67x	25.52x	0.07%	101B
VINCI	13.57x	1.14x	6.24x	4.31%	78.84B
COMFORT SYSTEMS USA, INC.	34.83x	4.38x	23.8x	0.19%	59.31B
LARSEN & TOUBRO LIMITED	27.05x	2.07x	20.34x	1.12%	58.27B
FERROVIAL N.V.	57.18x	4.64x	29.34x	1.54%	47.28B
HOCHTIEF AG	31.02x	0.76x	12.6x	1.99%	38.62B
EMCOR GROUP, INC.	24.94x	1.71x	15.74x	0.19%	36.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.43x	0.52x	8.17x	2.32%	34.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.43x	0.29x	5.47x	6.31%	27.68B
Average	30.27x	2.02x	15.79x	1.88%	50.07B
Weighted average by Cap.	33.77x	2.23x	17.46x	1.7%