Company Valuation: WSFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,384 2,792 2,789 3,129 3,020 4,121 - -
Change - 17.12% -0.1% 12.18% -3.48% 36.45% - -
Enterprise Value (EV) 2,384 2,792 2,789 3,129 3,020 4,121 4,121 4,121
Change - 17.12% -0.1% 12.18% -3.48% 36.45% 0% 0%
P/E 8.81x 13x 10.4x 12x 10.9x 12.3x 11.8x 10.7x
PBR 1.23x 1.27x 1.12x 1.2x 1.08x 1.45x 1.33x 1.29x
PEG - -0.3x 0.4x 52.8x 0.7x 0.4x 2.53x 1.1x
Capitalization / Revenue 5.5x 4.21x 2.75x 2.99x 2.83x 3.61x 3.49x -
EV / Revenue 0x 0x 0x 0x 0x 3.61x 3.49x -
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.67x 8.42x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.52 0.56 0.6 0.6 0.66 0.77 0.8167 0.84
Rate of return 1.04% 1.24% 1.31% 1.13% 1.19% 0.96% 1.02% 1.05%
EPS 2 5.69 3.49 4.4 4.41 5.09 6.506 6.81 7.5
Distribution rate 9.14% 16% 13.6% 13.6% 13% 11.8% 12% 11.2%
Net sales 1 433.6 662.9 1,015 1,046 1,066 1,141 1,180 -
EBITDA - - - - - - - -
EBIT 1 236 410.8 456.7 408.7 438.8 475.2 489.4 -
Net income 1 271.4 222.4 269.2 263.7 287.3 336.1 326.5 327.8
Net Debt - - - - - - - -
Reference price 2 50.12 45.34 45.93 53.13 55.24 80.20 80.20 80.20
Nbr of stocks (in thousands) 47,568 61,587 60,732 58,898 54,676 51,388 - -
Announcement Date 1/24/22 1/26/23 1/25/24 1/27/25 1/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.33x - - 0.96% 4.12B
27.32x - - 2.01% 33B
7.31x - - 7.71% 11.42B
19.97x - - 0.57% 4.88B
10.68x8.43x29.34x1.59% 3.92B
6.55x - - 4.85% 3.42B
12.83x - - 5.74% 3.25B
5.28x - - 2.09% 3.01B
11.31x - - 0.88% 2.87B
10.99x - - 4.09% 2.66B
Average 12.46x 8.43x 29.34x 3.05% 7.26B
Weighted average by Cap. 18.15x 8.43x 29.34x 3.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WSFS Stock
  4. Valuation WSFS Financial Corporation