Company Valuation: WSFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,384 2,792 2,789 3,129 3,020 3,915 - -
Change - 17.12% -0.1% 12.18% -3.48% 29.61% - -
Enterprise Value (EV) 2,384 2,792 2,789 3,129 3,020 3,915 3,915 3,915
Change - 17.12% -0.1% 12.18% -3.48% 29.61% 0% 0%
P/E 8.81x 13x 10.4x 12x 10.9x 11.7x 11x 10x
PBR 1.23x 1.27x 1.12x 1.2x 1.08x 1.4x 1.28x 1.19x
PEG - -0.3x 0.4x 52.8x 0.7x 0.4x 1.74x 1.01x
Capitalization / Revenue 5.5x 4.21x 2.75x 2.99x 2.83x 3.43x 3.29x 3.18x
EV / Revenue 0x 0x 0x 0x 0x 3.43x 3.29x 3.18x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.21x 7.92x 7.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.52 0.56 0.6 0.6 0.66 0.77 0.8167 0.82
Rate of return 1.04% 1.24% 1.31% 1.13% 1.19% 1% 1.07% 1.07%
EPS 2 5.69 3.49 4.4 4.41 5.09 6.523 6.935 7.625
Distribution rate 9.14% 16% 13.6% 13.6% 13% 11.8% 11.8% 10.8%
Net sales 1 433.6 662.9 1,015 1,046 1,066 1,143 1,191 1,233
EBITDA - - - - - - - -
EBIT 1 236 410.8 456.7 408.7 438.8 476.6 494.3 501.6
Net income 1 271.4 222.4 269.2 263.7 287.3 336.7 332.3 328.2
Net Debt - - - - - - - -
Reference price 2 50.12 45.34 45.93 53.13 55.24 76.62 76.62 76.62
Nbr of stocks (in thousands) 47,568 61,587 60,732 58,898 54,676 51,091 - -
Announcement Date 1/24/22 1/26/23 1/25/24 1/27/25 1/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.58x - - 1.02% 3.86B
13.07x - - 1.92% 879B
6.38x - - 4.86% 418B
11.77x - - 2.19% 381B
6.76x - - 4.69% 358B
12.16x - - 4.28% 340B
6.31x - - 4.89% 336B
6.89x - - 4.62% 304B
17.25x - - 2.44% 273B
14.75x - - 2.67% 265B
Average 10.69x 3.36% 355.8B
Weighted average by Cap. 10.70x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WSFS Stock
  4. Valuation WSFS Financial Corporation