Valuation Worth Peripherals Limited

Stocks

Market Closed - NSE India S.E. 07:05:11 2026-09-08 EDT			5-day change	1st Jan Change
155.99 ^INR	+0.65%		-0.29%	+13.84%

08-04	Worth Peripherals Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-04	Worth Peripherals Limited Expands Manufacturing Capacity with New Facility and Investment in Subsidiary	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	757.6	1,620	1,449	1,589	2,358	1,835
Change	-	113.83%	-10.55%	9.67%	48.34%	-22.15%
Enterprise Value (EV) ¹	831.7	1,631	1,068	1,199	1,866	1,908
Change	-	96.09%	-34.51%	12.3%	55.61%	2.25%
P/E	4.74x	8.47x	8.02x	10x	15.3x	12.5x
PBR	0.71x	1.29x	1.01x	1x	1.36x	0.98x
PEG	-	0.4x	-1.43x	-0.8x	-5.49x	-2.39x
Capitalization / Revenue	0.35x	0.55x	0.49x	0.67x	0.85x	0.6x
EV / Revenue	0.38x	0.56x	0.36x	0.5x	0.68x	0.63x
EV / EBITDA	3.03x	4.67x	3.13x	4.67x	6.71x	5.77x
EV / EBIT	3.9x	5.68x	3.81x	6.11x	8.75x	7.23x
EV / FCF	-19.6x	463x	2.85x	-22.6x	15.9x	-3.52x
FCF Yield	-5.11%	0.22%	35%	-4.42%	6.27%	-28.4%
Dividend per Share ²	2	1	1	1	1	1
Rate of return	4.16%	0.97%	1.09%	0.99%	0.67%	0.86%
EPS ²	10.15	12.15	11.47	10.08	9.799	9.286
Distribution rate	19.7%	8.23%	8.72%	9.92%	10.2%	10.8%
Net sales ¹	2,167	2,928	2,975	2,385	2,758	3,049
EBITDA ¹	274.9	349.2	341.4	256.8	278	330.8
EBIT ¹	213	287	280.4	196.3	213.3	264
Net income ¹	159.8	191.4	180.6	158.8	154.3	146.3
Net Debt ¹	74.06	10.85	-381.1	-389.9	-491.3	73.11
Reference price ²	48.10	102.85	92.00	100.90	149.68	116.52
Nbr of stocks (in thousands)	15,751	15,751	15,751	15,751	15,751	15,751
Announcement Date	8/13/21	8/13/22	8/9/23	7/25/24	8/30/25	8/21/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WORTH PERIPHERALS LIMITED	-	-	-	-	25.81M
SMURFIT WESTROCK PLC	24.53x	1.15x	7.44x	4.01%	24.01B
PACKAGING CORPORATION OF AMERICA	23.9x	2.41x	11.6x	2.26%	21.01B
INTERNATIONAL PAPER COMPANY	29.71x	1.16x	8.86x	4.82%	19.72B
SIG GROUP AG	20.14x	2.29x	9.34x	1.88%	6.37B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	19.97x	2.34x	13.98x	2.74%	5.32B
SONOCO PRODUCTS COMPANY	13.18x	1.18x	6.82x	4.12%	5.14B
MONDI PLC	-101.45x	0.86x	8.08x	2.13%	5B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	6.99x	1.28x	9.12x	1.58%	3.91B
HUHTAMÄKI OYJ	14.74x	1.1x	7.49x	3.76%	3.81B
Average	5.74x	1.53x	9.19x	3.03%	9.43B
Weighted average by Cap.	16.50x	1.57x	9.23x	3.37%