|
Delayed
NSE India S.E.
04:02:45 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 143.89 INR | +1.98% |
|
-1.46% | +5.01% |
| 09-17 | Worth Peripherals Limited Approves Final Dividend for the Financial Year 2025-26 | CI |
| 08-04 | Worth Peripherals Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Worth Peripherals Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 757.6 | 1,620 | 1,449 | 1,589 | 2,358 | 1,835 |
| Change | - | 113.83% | -10.55% | 9.67% | 48.34% | -22.15% |
| Enterprise Value (EV) 1 | 831.7 | 1,631 | 1,068 | 1,199 | 1,866 | 1,908 |
| Change | - | 96.09% | -34.51% | 12.3% | 55.61% | 2.25% |
| P/E | 4.74x | 8.47x | 8.02x | 10x | 15.3x | 12.5x |
| PBR | 0.71x | 1.29x | 1.01x | 1x | 1.36x | 0.98x |
| PEG | - | 0.4x | -1.43x | -0.8x | -5.49x | -2.39x |
| Capitalization / Revenue | 0.35x | 0.55x | 0.49x | 0.67x | 0.85x | 0.6x |
| EV / Revenue | 0.38x | 0.56x | 0.36x | 0.5x | 0.68x | 0.63x |
| EV / EBITDA | 3.03x | 4.67x | 3.13x | 4.67x | 6.71x | 5.77x |
| EV / EBIT | 3.9x | 5.68x | 3.81x | 6.11x | 8.75x | 7.23x |
| EV / FCF | -19.6x | 463x | 2.85x | -22.6x | 15.9x | -3.52x |
| FCF Yield | -5.11% | 0.22% | 35% | -4.42% | 6.27% | -28.4% |
| Dividend per Share 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Rate of return | 4.16% | 0.97% | 1.09% | 0.99% | 0.67% | 0.86% |
| EPS 2 | 10.15 | 12.15 | 11.47 | 10.08 | 9.799 | 9.286 |
| Distribution rate | 19.7% | 8.23% | 8.72% | 9.92% | 10.2% | 10.8% |
| Net sales 1 | 2,167 | 2,928 | 2,975 | 2,385 | 2,758 | 3,049 |
| EBITDA 1 | 274.9 | 349.2 | 341.4 | 256.8 | 278 | 330.8 |
| EBIT 1 | 213 | 287 | 280.4 | 196.3 | 213.3 | 264 |
| Net income 1 | 159.8 | 191.4 | 180.6 | 158.8 | 154.3 | 146.3 |
| Net Debt 1 | 74.06 | 10.85 | -381.1 | -389.9 | -491.3 | 73.11 |
| Reference price 2 | 48.10 | 102.85 | 92.00 | 100.90 | 149.68 | 116.52 |
| Nbr of stocks (in thousands) | 15,751 | 15,751 | 15,751 | 15,751 | 15,751 | 15,751 |
| Announcement Date | 8/13/21 | 8/13/22 | 8/9/23 | 7/25/24 | 8/30/25 | 8/21/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.05M | |
| 24.21x | 1.1x | 7.13x | 4.33% | 22.2B | |
| 23.7x | 2.35x | 11.3x | 2.31% | 20.35B | |
| 26.37x | 1.06x | 8.1x | 5.59% | 17.02B | |
| 19.78x | 2.28x | 9.29x | 1.9% | 6.11B | |
| 19.59x | 2.31x | 13.77x | 2.79% | 5.22B | |
| 12.07x | 1.14x | 6.62x | 4.46% | 4.75B | |
| -77.03x | 0.84x | 8.03x | 2.14% | 4.66B | |
| 18.47x | 1.3x | 8.45x | 2.65% | 3.74B | |
| 5.68x | 1.22x | 8.64x | 1.95% | 3.17B | |
| Average | 8.09x | 1.51x | 9.04x | 3.12% | 8.72B | |
| Weighted average by Cap. | 16.94x | 1.54x | 8.97x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WORTHPERI Stock
- Valuation Worth Peripherals Limited
Select your edition
All financial news and data tailored to specific country editions
