Valuation: Worley Limited

Market Cap 5.42B 3.75B 3.28B 3.03B 2.83B 5.32B 354B 36.33B 14.1B 175B 14.08B 13.77B 609B P/E 2026 *
20.5x
P/E 2027 * 12.2x
Enterprise Value 7.03B 4.86B 4.26B 3.93B 3.66B 6.9B 460B 47.12B 18.29B 227B 18.27B 17.86B 790B EV / Sales 2026 *
0.57x
EV / Sales 2027 * 0.54x
Free-Float
89.84%
Yield 2026 *
4.54%
Yield 2027 * 4.83%
1 day-4.94%
Current month+6.31%
1 month+6.31%
3 months+26.92%
6 months+8.40%
Current year+8.40%
1 month 9.1
Extreme 9.1
9.57
Current year 7.16
Extreme 7.16
9.57
1 year 7.16
Extreme 7.16
9.57
3 years 7.12
Extreme 7.12
11.48
5 years 6.96
Extreme 6.96
11.48
10 years 2.76
Extreme 2.76
14.5
Manager TitleAgeSince
Chief Executive Officer - 2020-02-23
Director of Finance/CFO - 2025-06-30
Chief Operating Officer - 2025-06-30
Director TitleAgeSince
Director/Board Member 65 2017-12-17
Director/Board Member 71 2018-09-04
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
-4.94%0.00% - - 3.69B
+0.26%+1.79%+89.07%+263.88% 107B
+0.75%-1.01%+2.16%+20.14% 79.81B
+1.39%+3.36%+267.80%+1,101.07% 68.49B
-0.49%-1.35%+12.64%+71.13% 60.59B
+0.23%-2.41%+32.52%+107.04% 49.25B
+2.09%+0.50%+203.05%+540.15% 42.67B
+1.90%-1.15%+118.32%+300.06% 38.25B
+1.58%-1.25%+54.82%+348.17% 36.19B
-1.36%-6.67%-24.91%-27.42% 26.74B
Average -0.01%-3.93%+83.94%+302.69% 56.58B
Weighted average by Cap. +0.53%-3.77%+88.25%+316.73%

Financials

2026 *2027 *
Net sales 12.31B 8.52B 7.46B 6.88B 6.42B 12.1B 806B 82.57B 32.06B 397B 32.01B 31.29B 1,385B 12.98B 8.98B 7.86B 7.26B 6.77B 12.75B 849B 87.03B 33.79B 419B 33.73B 32.98B 1,460B
Net income 291M 202M 176M 163M 152M 286M 19.06B 1.95B 758M 9.4B 757M 740M 32.76B 433M 299M 262M 242M 226M 425M 28.3B 2.9B 1.13B 13.96B 1.12B 1.1B 48.64B
Net Debt 1.61B 1.11B 975M 900M 839M 1.58B 105B 10.79B 4.19B 51.96B 4.18B 4.09B 181B 1.56B 1.08B 944M 871M 813M 1.53B 102B 10.45B 4.06B 50.32B 4.05B 3.96B 175B
Logo Worley Limited
Worley Limited is an Australia-based global professional services company. The Company provides engineering, project and asset management solutions in the energy, chemicals and resources sectors. The Company partners with customers to design, build and maintain critical assets across their full life cycle. In the energy sector, it produces energy from conventional, such as coal and oil, and low-carbon energy sources, such as gas, wind, solar and hydrogen, as well as undertaking projects related to power generation, transmission, and distribution. In the chemicals sector, it manufactures, processes, and refines chemicals and fuels, such as renewable fuels, petrochemicals, polymers, and specialty chemicals. In the resources sector, it processes mineral and metal resources, such as resources that are central to the energy transition and resource projects related to water use and re-use, the environment, transport, ports and site remediation and decommissioning.
Employees
38,224
Date Price Change Volume
26-06-25 US$0.000000 - 2
26-06-24 US$0.000000 - 60
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
11.06AUD
Average target price
12.59AUD
Spread / Average Target
+13.80%

Quarterly revenue - Rate of surprise