|
Market Closed -
Nasdaq
16:00:00 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 324.07 USD | -1.59% |
|
-2.54% | +7.19% |
Company Valuation: Woodward, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,200 | 4,829 | 7,507 | 10,232 | 15,154 | 19,141 | - | - |
| Change | - | -32.93% | 55.47% | 36.29% | 48.1% | 26.31% | - | - |
| Enterprise Value (EV) 1 | 7,486 | 5,498 | 8,092 | 10,822 | 15,529 | 19,885 | 19,813 | 19,707 |
| Change | - | -26.55% | 47.16% | 33.75% | 43.49% | 28.05% | -0.36% | -0.54% |
| P/E | 35.6x | 29.6x | 32.9x | 28.5x | 35.1x | 34.9x | 30.4x | 25.5x |
| PBR | 3.23x | 2.67x | 3.69x | 4.89x | 6.05x | 7.71x | 7.3x | 6.76x |
| PEG | - | -2x | 0.8x | 0.5x | 1.8x | 1.2x | 2x | 1.3x |
| Capitalization / Revenue | 3.21x | 2.03x | 2.58x | 3.08x | 4.25x | 4.41x | 4.06x | 3.69x |
| EV / Revenue | 3.33x | 2.31x | 2.78x | 3.26x | 4.35x | 4.58x | 4.2x | 3.8x |
| EV / EBITDA | 18.1x | 15.4x | 17x | 17.5x | 23.2x | 21.7x | 19.4x | 16.7x |
| EV / EBIT | 26.4x | 23.4x | 22.7x | 21.5x | 27.9x | 25.2x | 22.4x | 19.3x |
| EV / FCF | 17.5x | 39.1x | 34.9x | 31.6x | 45.6x | 59x | 39.2x | 30.4x |
| FCF Yield | 5.7% | 2.56% | 2.87% | 3.17% | 2.19% | 1.69% | 2.55% | 3.29% |
| Dividend per Share 2 | 0.5688 | 0.7325 | 0.85 | 0.97 | 1.09 | 1.24 | 1.38 | 1.495 |
| Rate of return | 0.5% | 0.91% | 0.68% | 0.57% | 0.43% | 0.38% | 0.43% | 0.46% |
| EPS 2 | 3.18 | 2.71 | 3.78 | 6.01 | 7.19 | 9.281 | 10.67 | 12.69 |
| Distribution rate | 17.9% | 27% | 22.5% | 16.1% | 15.2% | 13.4% | 12.9% | 11.8% |
| Net sales 1 | 2,246 | 2,383 | 2,915 | 3,324 | 3,567 | 4,339 | 4,718 | 5,188 |
| EBITDA 1 | 413.1 | 356.1 | 475.5 | 619.8 | 669.5 | 917.9 | 1,023 | 1,180 |
| EBIT 1 | 283.6 | 235.5 | 355.8 | 503.6 | 556.2 | 790.1 | 883 | 1,019 |
| Net income 1 | 208.6 | 171.7 | 232.4 | 373 | 442.1 | 568.8 | 646.3 | 759.2 |
| Net Debt 1 | 286.4 | 669.6 | 584.1 | 590.2 | 374.8 | 743.9 | 672.6 | 565.9 |
| Reference price 2 | 113.20 | 80.26 | 124.26 | 171.51 | 252.71 | 324.17 | 324.17 | 324.17 |
| Nbr of stocks (in thousands) | 63,603 | 60,164 | 60,418 | 59,659 | 59,966 | 59,046 | - | - |
| Announcement Date | 11/18/21 | 11/17/22 | 11/16/23 | 11/25/24 | 11/24/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.48x | 4.65x | 21.99x | 0.38% | 19.44B | |
| 35.87x | 6.58x | 27.58x | 0.58% | 323B | |
| 31.79x | 2.97x | 17.63x | 1.49% | 259B | |
| 26.19x | 1.74x | 12.93x | 1.75% | 173B | |
| -526.78x | 1.79x | 40.9x | -.--% | 151B | |
| 31.08x | 4.55x | 19.01x | 1.1% | 147B | |
| 31.59x | 3.46x | 15.67x | 1.31% | 147B | |
| 18.03x | 1.74x | 12.44x | 2.55% | 127B | |
| 20.08x | 1.7x | 13.93x | 1.85% | 92.24B | |
| 39.93x | 9.02x | 27.96x | 0.24% | 87.75B | |
| Average | -25.67x | 3.82x | 21.00x | 1.13% | 152.55B | |
| Weighted average by Cap. | -24.80x | 3.87x | 21.45x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WWD Stock
- Valuation Woodward, Inc.
Select your edition
All financial news and data tailored to specific country editions
