|
End-of-day quote
Korea S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 15,210.00 KRW | +0.20% |
|
-0.91% | +2.08% |
Company Valuation: Wonlim Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 40,530 | 39,697 | 42,268 | 38,360 | 25,916 | 30,647 |
| Change | - | -2.06% | 6.48% | -9.25% | -32.44% | 18.25% |
| Enterprise Value (EV) 1 | 22,191 | 19,861 | 20,190 | 6,140 | -9,255 | -13,406 |
| Change | - | -10.5% | 1.66% | -69.59% | -250.73% | -44.85% |
| P/E | 2.53x | 28.2x | 5.87x | 5.21x | 6.43x | 8.22x |
| PBR | 0.38x | 0.37x | 0.37x | 0.32x | 0.21x | 0.24x |
| PEG | - | -0.3x | 0x | 2.38x | -0.1x | -1.08x |
| Capitalization / Revenue | 0.59x | 0.5x | 0.52x | 0.45x | 0.31x | 0.34x |
| EV / Revenue | 0.32x | 0.25x | 0.25x | 0.07x | -0.11x | -0.15x |
| EV / EBITDA | 2.88x | 3.5x | 3.58x | 0.83x | -2.35x | -2.14x |
| EV / EBIT | 4.08x | 6.04x | 5.9x | 1.14x | -5.06x | -3.11x |
| EV / FCF | 5.24x | 3.01x | 2.12x | -0.67x | -0.92x | -0.81x |
| FCF Yield | 19.1% | 33.3% | 47.2% | -148% | -109% | -123% |
| Dividend per Share 2 | 476.2 | 250 | 350 | 500 | 400 | - |
| Rate of return | 2.42% | 1.3% | 1.7% | 2.68% | 3.17% | - |
| EPS 2 | 7,775 | 685.2 | 3,500 | 3,577 | 1,961 | 1,812 |
| Distribution rate | 6.12% | 36.5% | 10% | 14% | 20.4% | - |
| Net sales 1 | 68,367 | 79,683 | 81,927 | 84,422 | 82,387 | 89,682 |
| EBITDA 1 | 7,707 | 5,680 | 5,645 | 7,437 | 3,935 | 6,272 |
| EBIT 1 | 5,440 | 3,286 | 3,423 | 5,363 | 1,830 | 4,306 |
| Net income 1 | 15,996 | 1,409 | 7,199 | 7,357 | 4,032 | 3,727 |
| Net Debt 1 | -18,339 | -19,836 | -22,078 | -32,220 | -35,171 | -44,052 |
| Reference price 2 | 19,700.00 | 19,300.00 | 20,550.00 | 18,650.00 | 12,600.00 | 14,900.00 |
| Nbr of stocks (in thousands) | 2,057 | 2,057 | 2,057 | 2,057 | 2,057 | 2,057 |
| Announcement Date | 3/19/21 | 3/21/22 | 3/21/23 | 3/20/24 | 3/21/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.61M | |
| 15.2x | 1.44x | 8.87x | 5.39% | 22.13B | |
| 25.28x | 2.24x | 10.81x | 1.44% | 8.57B | |
| 9.89x | 1.54x | 8.09x | 3.55% | 1.44B | |
| 14.56x | 1.09x | 7.41x | 2.76% | 1.42B | |
| 9.97x | - | - | - | 1.36B | |
| 24.65x | - | - | - | 1.26B | |
| Average | 16.59x | 1.58x | 8.79x | 3.29% | 5.17B | |
| Weighted average by Cap. | 17.49x | 1.64x | 9.27x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A005820 Stock
- Valuation Wonlim Corporation
Select your edition
All financial news and data tailored to specific country editions
