|
End-of-day quote
Taiwan S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 246.50 TWD | -1.99% |
|
-5.19% | +148.99% |
| 08-05 | WNC Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-09 | WNC's Revenue Shoots Up 84% in June | MT |
Company Valuation: WNC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,932 | 30,983 | 75,261 | 66,715 | 47,926 | 119,223 | - | - |
| Change | - | 0.16% | 142.92% | -11.36% | -28.16% | 148.76% | - | - |
| Enterprise Value (EV) 1 | 36,405 | 30,983 | 79,361 | 67,109 | 45,945 | 133,428 | 126,179 | 132,443 |
| Change | - | -14.89% | 156.15% | -15.44% | -31.54% | 190.41% | -5.43% | 4.96% |
| P/E | 25.2x | 10.6x | 18.1x | 19.3x | 15.8x | 17.7x | 15.6x | 10.7x |
| PBR | 1.82x | - | 2.47x | 2.09x | 1.4x | 3.02x | 2.73x | 2.45x |
| PEG | - | 0x | 1.1x | -1.1x | -1.3x | 0x | 1.2x | 0.2x |
| Capitalization / Revenue | 0.46x | 0.33x | 0.71x | 0.61x | 0.43x | 0.74x | 0.7x | 0.56x |
| EV / Revenue | 0.54x | 0.33x | 0.74x | 0.61x | 0.42x | 0.83x | 0.74x | 0.62x |
| EV / EBITDA | 14.9x | 6.16x | 11.7x | 10.6x | 6.78x | 13.7x | 11.1x | 8.89x |
| EV / EBIT | 41.3x | 9.57x | 17x | 18.1x | 12.2x | 15.9x | 13.7x | 11.1x |
| EV / FCF | -6.08x | - | 19.3x | 9.16x | 7.31x | -34.5x | 11.3x | - |
| FCF Yield | -16.4% | - | 5.18% | 10.9% | 13.7% | -2.9% | 8.85% | - |
| Dividend per Share 2 | 2.1 | - | 6 | - | - | 9.28 | 10.83 | 13.12 |
| Rate of return | 2.69% | - | 3.85% | - | - | 3.76% | 4.39% | 5.32% |
| EPS 2 | 3.1 | 7.43 | 8.6 | 7.11 | 6.27 | 13.93 | 15.78 | 23.1 |
| Distribution rate | 67.7% | - | 69.8% | - | - | 66.6% | 68.6% | 56.8% |
| Net sales 1 | 67,230 | 95,257 | 106,709 | 110,213 | 110,251 | 161,689 | 170,568 | 213,172 |
| EBITDA 1 | 2,439 | 5,028 | 6,756 | 6,354 | 6,773 | 9,709 | 11,362 | 14,892 |
| EBIT 1 | 880.7 | 3,238 | 4,671 | 3,713 | 3,768 | 8,403 | 9,217 | 11,893 |
| Net income 1 | 1,232 | 3,122 | 3,803 | 3,451 | 3,063 | 6,708 | 7,597 | 11,099 |
| Net Debt 1 | 5,473 | - | 4,100 | 394.5 | -1,981 | 14,205 | 6,956 | 13,220 |
| Reference price 2 | 78.00 | 78.40 | 156.00 | 137.50 | 99.00 | 246.50 | 246.50 | 246.50 |
| Nbr of stocks (in thousands) | 396,559 | 395,185 | 482,444 | 485,199 | 484,103 | 483,664 | - | - |
| Announcement Date | 1/18/22 | 3/10/23 | 3/11/24 | 2/26/25 | 3/13/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.05x | 0.84x | 13.99x | 3.69% | 3.77B | |
| 20.48x | 8x | -46.51x | - | 5.57B | |
| 19.13x | 2.26x | 11.14x | 5.06% | 890M | |
| 8.91x | 1.25x | 4.84x | 4.29% | 434M | |
| 13.56x | 1.5x | 6.25x | - | 194M | |
| 48.94x | - | - | - | 142M | |
| -85x | - | - | - | 77.42M | |
| Average | 6.30x | 2.77x | -2.06x | 4.35% | 1.58B | |
| Weighted average by Cap. | 18.60x | 4.66x | -17.77x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6285 Stock
- Valuation WNC Corporation
Select your edition
All financial news and data tailored to specific country editions
