Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 1,778 - -
Change - -49.74% 55.69% 70.78% -52.68% -68.71% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 652.9 267.4 -232.9
Change - -49% 51.53% 70.94% -52.71% -87.83% -59.05% -187.09%
P/E -76.6x -10.5x 216x 90.9x 118x -21.7x 14.4x 6.82x
PBR 61.7x -16.9x -133x -163x - -1.58x -2.03x -3.47x
PEG - -0x -2x 0x -1.9x 0x -0x 0x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 0.79x 0.7x 0.62x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 0.29x 0.11x -0.08x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 2.13x 0.63x -0.4x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 2.54x 0.69x -0.47x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 1.68x 0.51x -0.35x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 59.4% 197% -289%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -1.96 2.948 6.232
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,259 2,539 2,866
EBITDA 1 7.471 64.68 260.5 373.8 405.6 305.9 425.5 581.2
EBIT 1 -88.82 -36.38 240 348.6 381.1 257.5 389 491
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -95.4 138.5 287.1
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -1,125 -1,511 -2,011
Reference price 2 157.79 76.83 123.02 214.55 103.89 42.49 42.49 42.49
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 2/16/22 2/22/23 2/21/24 2/19/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-21.68x0.29x2.13x-.--% 1.78B
14.69x4.02x9.36x1.4% 506B
21.54x6.37x19.11x-.--% 326B
6.6x141.95x5.24x0.09% 153B
23.61x2.52x13.02x-.--% 146B
9.97x12.07x120.14x0.44% 101B
31.87x3.86x25.12x-.--% 96.25B
28.02x5.27x14.87x-.--% 84.52B
67.87x3.99x19.48x-.--% 75.58B
8.83x3.96x44.38x0.53% 38.09B
Average 19.13x 18.43x 27.28x 0.25% 152.82B
Weighted average by Cap. 20.14x 18.78x 21.37x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!