Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 2,098 - -
Change - -49.74% 55.69% 70.78% -52.68% -63.08% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 973 587.5 87.28
Change - -49% 51.53% 70.94% -52.71% -81.87% -39.62% -85.14%
P/E -76.6x -10.5x 216x 90.9x 118x -18.4x 17x 8.04x
PBR 61.7x -16.9x -133x -163x - -1.86x -2.4x -4.1x
PEG - -0x -2x 0x -1.9x 0x -0x 0x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 0.93x 0.83x 0.74x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 0.43x 0.23x 0.03x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 3.18x 1.38x 0.15x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 3.78x 1.52x 0.18x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 2.52x 1.12x 0.13x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 39.7% 89% 744%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -2.723 2.948 6.232
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,258 2,533 2,851
EBITDA 1 7.471 64.68 260.5 373.8 405.6 305.9 425.5 581.2
EBIT 1 -88.82 -36.38 240 348.6 381.1 257.5 386.6 489.6
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -95.4 138.5 287.1
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -1,125 -1,511 -2,011
Reference price 2 157.79 76.83 123.02 214.55 103.89 50.14 50.14 50.14
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 2/16/22 2/22/23 2/21/24 2/19/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-18.41x0.43x3.18x-.--% 2.1B
15.44x4.21x9.8x1.33% 527B
20.43x6.05x18.17x-.--% 309B
24.62x2.62x13.54x-.--% 152B
4.92x106.94x3.87x0.11% 124B
32.7x3.99x26.14x-.--% 98.65B
29.22x5.55x15.69x-.--% 88.21B
75.08x4.42x21.58x-.--% 83.58B
7.56x2.96x45.51x0.69% 39.79B
721.62x4.67x220.62x-.--% 27.91B
Average 91.32x 14.18x 37.81x 0.21% 145.16B
Weighted average by Cap. 35.32x 13.23x 18.64x 0.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.