Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 2,303 - -
Change - -49.74% 55.69% 70.78% -52.68% -59.48% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 1,176 805.6 338.5
Change - -49% 51.53% 70.94% -52.71% -78.08% -31.52% -57.98%
P/E -76.6x -10.5x 216x 90.9x 118x -20x 20.3x 11.3x
PBR 61.7x -16.9x -133x -163x - -2.04x -2.62x -4.37x
PEG - -0x -2x 0x -1.9x 0x -0x 0.1x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 1.03x 0.92x 0.82x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 0.52x 0.32x 0.12x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 3.78x 1.86x 0.6x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 4.49x 2.1x 0.71x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 3.07x 1.56x 0.54x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 32.6% 64.1% 185%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -2.756 2.717 4.887
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,246 2,507 2,816
EBITDA 1 7.471 64.68 260.5 373.8 405.6 311.4 432.8 566.9
EBIT 1 -88.82 -36.38 240 348.6 381.1 261.8 383.6 480
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -97.68 119.4 227.9
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -1,127 -1,497 -1,965
Reference price 2 157.79 76.83 123.02 214.55 103.89 55.03 55.03 55.03
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 2/16/22 2/22/23 2/21/24 2/19/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.97x0.52x3.78x-.--% 2.3B
15.94x4.35x10.15x1.29% 544B
20.02x5.93x17.81x-.--% 299B
23.2x2.48x12.83x-.--% 143B
34x4.15x27.33x-.--% 103B
11.2x8.3x95.13x0.62% 97.15B
29.8x5.64x15.93x-.--% 89.93B
77.17x4.53x22.13x-.--% 85.47B
3.59x73.09x2.64x0.15% 95.1B
8.86x2.94x46.15x0.7% 39.54B
Average 20.38x 11.19x 25.39x 0.28% 149.82B
Weighted average by Cap. 21.68x 9.13x 20.12x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.