|
Market Closed -
Nasdaq
16:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 11.45 USD | -2.30% |
|
-4.74% | -2.22% |
| 09-15 | UK banks start fundraising as aim to create new payments titan | AN |
| 09-08 | Wise Group plc Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 01:00 PM |
Company Valuation: Wise Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,784 | 5,387 | 9,299 | 9,517 | 8,794 | 8,768 | - | - |
| Change | - | 12.59% | 72.62% | 2.34% | -7.6% | -0.3% | - | - |
| Enterprise Value (EV) 1 | 4,522 | 4,980 | 8,462 | 8,186 | -15,344 | 6,841 | 6,440 | 5,975 |
| Change | - | 10.12% | 69.91% | -3.26% | -287.45% | 144.58% | -5.86% | -7.22% |
| P/E | - | - | - | - | 24.4x | 19.9x | 16.6x | 13.8x |
| PBR | - | - | - | - | 6.25x | 5.43x | 4.52x | 3.96x |
| PEG | - | - | - | - | - | 1.1x | 0.8x | 0.7x |
| Capitalization / Revenue | 8.55x | 6.37x | 6.58x | 5.79x | 4.64x | 3.98x | 3.76x | 3.43x |
| EV / Revenue | 8.08x | 5.89x | 5.99x | 4.98x | -8.1x | 3.1x | 2.76x | 2.34x |
| EV / EBITDA | 37.3x | 20.9x | 14.8x | 12.3x | -33.5x | 11.7x | 9.59x | 7.21x |
| EV / EBIT | 92.9x | 63x | 15.3x | 12.8x | -34.3x | 12.6x | 10.3x | 8.06x |
| EV / FCF | 1.45x | 23.3x | 17.4x | 13.3x | -2.69x | 12.2x | 9.57x | 7.28x |
| FCF Yield | 69.1% | 4.28% | 5.75% | 7.52% | -37.1% | 8.2% | 10.5% | 13.7% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | - | 0.4843 | 0.5752 | 0.6883 | 0.8317 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 559.9 | 846.1 | 1,412 | 1,645 | 1,894 | 2,204 | 2,335 | 2,553 |
| EBITDA 1 | 121.4 | 238.6 | 573 | 667.9 | 457.8 | 583.7 | 671.5 | 829 |
| EBIT 1 | 48.7 | 79 | 554.7 | 638 | 447 | 541.4 | 626.2 | 741.2 |
| Net income 1 | 32.9 | 114 | 354.6 | 416.7 | 377.3 | 415.6 | 395.3 | 464.8 |
| Net Debt 1 | -262.1 | -406.7 | -836.9 | -1,331 | -24,138 | -1,927 | -2,328 | -2,793 |
| Reference price 3 | 6.65 | 6.78 | 11.95 | 12.50 | 11.80 | 11.45 | 11.45 | 11.45 |
| Nbr of stocks (in thousands) | 945,737 | 983,649 | 983,649 | 983,649 | 984,059 | 1,024,136 | - | - |
| Announcement Date | 6/28/22 | 6/27/23 | 6/13/24 | 6/5/25 | 6/26/26 | - | - | - |
1USD in Million2GBP in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.91x | 3.1x | 11.72x | -.--% | 11.73B | |
| 14.45x | 3.85x | 8.92x | 1.41% | 481B | |
| 20.03x | 5.93x | 17.83x | -.--% | 299B | |
| 21.76x | 2.53x | 12.86x | -.--% | 144B | |
| 36.41x | 4.25x | 27.73x | -.--% | 105B | |
| 31.28x | 6.12x | 17.2x | -.--% | 98B | |
| 2.9x | 77.78x | 2.17x | 0.14% | 102B | |
| 10.1x | 7.3x | 87.65x | 0.68% | 86.88B | |
| 74.66x | 4.41x | 21.01x | -.--% | 83.6B | |
| 7.58x | 2.89x | 59.9x | 0.79% | 32.68B | |
| Average | 23.91x | 11.82x | 26.70x | 0.3% | 144.35B | |
| Weighted average by Cap. | 21.37x | 9.79x | 19.22x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WSE Stock
- Valuation Wise Group plc
Select your edition
All financial news and data tailored to specific country editions
