Valuation Wisdom Education International Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:05 2026-07-24 EDT			5-day change	1st Jan Change
0.0660 ^HKD	0.00%		0.00%	-9.59%

04-28	Wisdom Education International Holdings Company Limited Reports Earnings Results for the Half Year Ended February 28, 2026	CI
04-21	Wisdom Education Flags Lower Profit For Fiscal H1; Shares Up 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,772	2,823	418.4	307	317.5	254
Change	-	-63.68%	-85.18%	-26.63%	3.42%	-19.99%
Enterprise Value (EV) ¹	9,589	2,431	445.5	377.1	609.7	428.5
Change	-	-74.64%	-81.68%	-15.37%	61.7%	-29.71%
P/E	14.3x	-1.32x	4.83x	1.88x	3.66x	6.63x
PBR	2.63x	4.88x	0.94x	0.5x	0.53x	0.4x
PEG	-	0x	-0x	0x	-0.1x	-0.1x
Capitalization / Revenue	4.34x	1.25x	1.51x	0.96x	1.75x	1.94x
EV / Revenue	5.35x	1.07x	1.6x	1.18x	3.37x	3.28x
EV / EBITDA	13x	2.85x	3.91x	2.68x	12.7x	10.8x
EV / EBIT	16.2x	3.53x	3.96x	2.7x	13.2x	12.1x
EV / FCF	104x	-1.01x	1.62x	-24.3x	-1.4x	3.52x
FCF Yield	0.96%	-99%	61.9%	-4.11%	-71.4%	28.4%
Dividend per Share ²	0.113	0.067	-	0.05	-	-
Rate of return	3.17%	5.17%	-	35.3%	-	-
EPS ²	0.25	-0.98	0.04	0.0752	0.04	0.0177
Distribution rate	45.2%	-6.84%	-	66.5%	-	-
Net sales ¹	1,793	2,264	277.6	319.3	181	130.8
EBITDA ¹	735.9	852.4	113.9	140.9	47.92	39.56
EBIT ¹	590.9	689	112.6	139.8	46.24	35.47
Net income ¹	511.9	-2,120	96.18	163.1	96.43	38.3
Net Debt ¹	1,817	-391.2	27.13	70.09	292.2	174.5
Reference price ²	3.5698	1.2958	0.1931	0.1416	0.1464	0.1171
Nbr of stocks (in thousands)	2,177,154	2,178,154	2,166,450	2,167,959	2,168,969	2,169,334
Announcement Date	12/15/20	1/12/22	12/29/22	12/28/23	12/18/24	12/11/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WISDOM EDUCATION INTERNATIONAL HOLDINGS COMPANY LIMITED	-	-	-	-	18.26M
AFYA LIMITED	8.17x	1.96x	4.54x	2.85%	1.24B
PHOENIX EDUCATION PARTNERS, INC.	11.14x	0.77x	3.14x	2.33%	1.03B
COGNA EDUCAÇÃO S.A.	7.18x	1.08x	3.5x	4.9%	819M
CHINA EDUCATION GROUP HOLDINGS LIMITED	2.73x	1.07x	1.99x	20.81%	668M
YDUQS PARTICIPAÇÕES S.A.	6.31x	0.97x	2.93x	6.81%	402M
VITRU EDUCAÇÃO S.A.	1.76x	1.28x	3.37x	-.--%	319M
Average	6.22x	1.19x	3.25x	6.28%	641.88M
Weighted average by Cap.	7.24x	1.25x	3.42x	5.94%