Valuation Wipro Limited NSE India S.E.

Stocks

WIPRO

INE075A01022

IT Services & Consulting

Market Closed - NSE India S.E. Other stock markets 07:05:10 2026-06-12 EDT			5-day change	1st Jan Change
180.14 ^INR	+1.56%		-9.19%	-31.58%

06-11	Asian Equities Traded in the US as American Depositary Receipts Rise in Thursday Trading	MT
06-10	Asian Equities Traded in the US as American Depositary Receipts Lower in Wednesday Trading	MT

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,236,060	2,000,894	2,505,134	2,741,626	1,964,851	1,887,595	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-3.93%	-	-
Enterprise Value (EV) ¹	3,042,265	1,749,875	2,238,476	2,369,995	1,589,490	1,537,164	1,499,493	1,451,653
Change	-	-42.48%	27.92%	5.88%	-32.93%	-3.29%	-2.45%	-3.19%
P/E Ratio	26.6x	17.7x	23.1x	20.9x	14.9x	13.1x	12.5x	11.8x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.17x	2.08x	2.06x
PEG	-	-2.45x	34.12x	1x	46.64x	1.44x	2.46x	2.05x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.9x	1.83x	1.77x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.55x	1.45x	1.36x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	7.73x	7.22x	6.76x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	9.27x	8.63x	8.13x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	11.6x	10.1x	9.44x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	8.62%	9.87%	10.6%
Dividend per Share ²	3	0.5	0.5	6	11	9.929	11.25	10.95
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	5.51%	6.25%	6.08%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.7	14.4	15.23
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	72.5%	78.1%	71.9%
Net sales ¹	790,934	904,876	897,603	890,884	926,240	992,189	1,032,489	1,064,351
EBITDA ¹	164,523	168,479	169,830	180,818	178,626	198,931	207,719	214,665
EBIT ¹	135,931	135,134	135,759	151,239	152,154	165,910	173,661	178,583
Net income ¹	122,191	113,500	110,452	131,354	131,974	138,939	145,615	153,040
Net Debt ¹	-193,795	-251,019	-266,658	-371,631	-375,361	-350,430	-388,102	-435,941
Reference price ²	296.00	182.65	240.02	262.10	187.55	180.10	180.10	180.10
Nbr of stocks (in thousands)	10,932,636	10,954,798	10,436,972	10,460,231	10,476,409	10,480,814	-	-
Announcement Date	4/29/22	4/27/23	4/19/24	4/16/25	4/16/26	-	-	-

¹INR in Million²INR

Estimates

P/E Ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	26.52x	4.25x	14.83x	2.48%	256B
ACCENTURE PLC	12.66x	1.35x	7.08x	3.82%	105B
AUTOMATIC DATA PROCESSING, INC.	20.4x	4.15x	14.17x	2.92%	90.42B
TATA CONSULTANCY SERVICES LTD.	13.87x	2.53x	9.34x	6.01%	82.27B
SNOWFLAKE INC.	-81.53x	12.84x	74.47x	-.--%	80.68B
RELX PLC	19.59x	5.12x	12.66x	2.9%	58.94B
INFOSYS LIMITED	14.49x	2.12x	8.9x	5.34%	47.53B
FUJITSU LIMITED	12.93x	1.48x	10.14x	1.25%	35.3B
NEC CORPORATION	20.8x	1.41x	10.03x	0.84%	32.12B
Average	6.64x	3.92x	17.96x	2.84%	87.52B
Weighted average by Cap.	9.50x	4.25x	18.34x	2.91%