Valuation Wipro Limited NSE India S.E.

Stocks

Delayed NSE India S.E. 01:34:20 2026-08-25 EDT			5-day change	1st Jan Change
179.61 ^INR	-0.94%		+0.90%	-31.76%

08-24	Asian Equities Traded in the US as American Depositary Receipts Decline in Monday Trading	MT
08-21	Asian Equities Traded in the US as American Depositary Receipts Rise in Friday Trading; End Week Lower	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,236,060	2,000,894	2,505,134	2,741,626	1,964,851	1,793,462	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-8.72%	-	-
Enterprise Value (EV) ¹	3,042,265	1,749,875	2,238,476	2,369,995	1,589,490	1,506,307	1,465,935	1,409,607
Change	-	-42.48%	27.92%	5.88%	-32.93%	-5.23%	-2.68%	-3.84%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	13.6x	13x	12.5x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.21x	2.12x	1.98x
PEG	-	-2.45x	34.12x	1x	46.64x	2.15x	2.9x	3.23x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.82x	1.76x	1.72x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.53x	1.44x	1.35x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	7.83x	7.29x	6.85x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	9.35x	8.68x	8.13x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	11.1x	10.1x	9.44x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	9.01%	9.94%	10.6%
Dividend per Share ²	3	0.5	0.5	6	11	9.047	11.15	11.19
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	4.99%	6.15%	6.17%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.36	13.96	14.5
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	67.7%	79.9%	77.2%
Net sales ¹	790,934	904,876	897,603	890,884	926,240	987,460	1,016,863	1,044,006
EBITDA ¹	164,523	168,479	169,830	180,818	178,626	192,451	201,165	205,674
EBIT ¹	135,931	135,134	135,759	151,239	152,154	161,184	168,860	173,369
Net income ¹	122,191	113,500	110,452	131,354	131,974	135,028	140,592	145,905
Net Debt ¹	-193,795	-251,019	-266,658	-371,631	-375,361	-287,154	-327,527	-383,854
Reference price ²	296.00	182.65	240.02	262.10	187.55	181.30	181.30	181.30
Nbr of stocks (in thousands)	10,932,636	10,954,798	10,436,972	10,460,231	10,476,409	9,892,233	-	-
Announcement Date	4/29/22	4/27/23	4/19/24	4/16/25	4/16/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	22.68x	3.71x	12.95x	2.93%	218B
SNOWFLAKE INC.	-113.28x	18x	103.7x	-.--%	112B
ACCENTURE PLC	13.83x	1.53x	8.02x	3.46%	114B
TATA CONSULTANCY SERVICES LTD.	14.79x	2.7x	10.2x	5.56%	86.31B
RELX PLC	20.76x	5.43x	13.34x	2.74%	63.2B
INFOSYS LIMITED	14.81x	2.15x	9.14x	5.26%	47.79B
FUJITSU LIMITED	20.89x	1.7x	10.49x	1.4%	40.35B
NEC CORPORATION	20.62x	1.57x	9.98x	0.91%	39.24B
HCL TECHNOLOGIES LIMITED	18.01x	2.34x	10.86x	4.8%	37.36B
Average	3.68x	4.35x	20.96x	3.01%	84.22B
Weighted average by Cap.	-0.71x	5.14x	24.69x	2.91%