Valuation Winix Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-21			5-day change	1st Jan Change
4,135.00 ^KRW	-9.52%		-11.46%	-26.42%

02-24	Winix Inc to divest 6 billion won worth of own shares	RE
11-10	Winix Inc. announces Annual dividend, payable on April 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	387,321	324,497	177,049	167,248	73,191	88,840
Change	-	-16.22%	-45.44%	-5.54%	-56.24%	21.38%
Enterprise Value (EV) ¹	428,550	429,375	296,638	233,634	177,170	285,410
Change	-	0.19%	-30.91%	-21.24%	-24.17%	61.09%
P/E	9.53x	16.4x	81.2x	16.7x	-1.65x	-4.85x
PBR	2.04x	1.62x	0.88x	0.8x	0.43x	0.61x
PEG	-	-0.3x	-0.9x	0x	0x	0.1x
Capitalization / Revenue	1.01x	0.81x	0.54x	0.45x	0.21x	0.24x
EV / Revenue	1.12x	1.07x	0.9x	0.62x	0.5x	0.77x
EV / EBITDA	7.07x	12x	19x	12x	22.5x	-6.92x
EV / EBIT	8.25x	16.8x	79.1x	35.8x	-30.2x	-4.7x
EV / FCF	-19.5x	-7.64x	-10.5x	4.37x	-18x	-4.39x
FCF Yield	-5.12%	-13.1%	-9.51%	22.9%	-5.56%	-22.8%
Dividend per Share ²	500	500	400	300	300	-
Rate of return	2.11%	2.45%	3.57%	2.84%	6.48%	-
EPS ²	2,487	1,245	137.9	632.7	-2,810	-1,160
Distribution rate	20.1%	40.2%	290%	47.4%	-10.7%	-
Net sales ¹	382,343	400,233	328,991	375,301	351,199	369,536
EBITDA ¹	60,573	35,852	15,593	19,438	7,857	-41,218
EBIT ¹	51,957	25,565	3,752	6,521	-5,876	-60,672
Net income ¹	42,415	19,982	2,180	10,001	-44,415	-18,330
Net Debt ¹	41,230	104,877	119,589	66,386	103,980	196,570
Reference price ²	23,700.00	20,400.00	11,200.00	10,580.00	4,630.00	5,620.00
Nbr of stocks (in thousands)	16,343	15,907	15,808	15,808	15,808	15,808
Announcement Date	3/19/21	3/21/22	3/21/23	3/20/24	3/18/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WINIX INC.	-	-	-	-	44.14M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.67x	1.07x	5.25x	7.21%	33.48B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.85x	0.27x	4.92x	4.78%	4.9B
ECOVACS ROBOTICS CO., LTD.	15.72x	1.18x	9.6x	1.86%	4.82B
COWAY CO., LTD.	9.53x	1.56x	6.11x	3.4%	4.43B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	13.44x	0.9x	9.85x	0.76%	3.97B
WHIRLPOOL CORPORATION	158.43x	0.5x	8.2x	2.48%	2.36B
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.47x	1.25x	7.94x	6.77%	2.16B
KINGCLEAN ELECTRIC CO.,LTD	14.81x	-	-	5.91%	2.15B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.62x	-	-	1.98%	1.95B
Average	29.17x	0.96x	7.41x	3.91%	6.03B
Weighted average by Cap.	15.81x	1.02x	6.22x	5.46%