Valuation Wingstop Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-07 EDT			5-day change	1st Jan Change
116.82 ^USD	+0.17%		-9.79%	-51.02%

08-06	Wingstop Inc. Appoints Jay Snowden as Director and Committee Member, Effective August 6, 2026	CI
08-04	Wingstop Saddles Up For The Flavor Rodeo With BBQ Favorites Carolina Gold And Jamaican Jerk	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,162	4,297	7,659	8,336	7,119	3,182	-	-
Change	-	-16.76%	78.27%	8.84%	-14.61%	-55.3%	-	-
Enterprise Value (EV) ¹	5,582	4,826	8,281	9,227	8,131	4,281	4,328	4,368
Change	-	-13.55%	71.59%	11.41%	-11.87%	-47.35%	1.09%	0.92%
P/E	122x	81.1x	111x	77.1x	41.3x	26.7x	21.6x	17.1x
PBR	-16.7x	-11x	-16.7x	-12.1x	-9.58x	-4.1x	-4.12x	-3.69x
PEG	-	3.3x	3.4x	1.3x	0.6x	-0.9x	0.9x	0.6x
Capitalization / Revenue	18.3x	12x	16.6x	13.3x	10.2x	4.16x	3.58x	3.16x
EV / Revenue	19.8x	13.5x	18x	14.7x	11.7x	5.59x	4.87x	4.34x
EV / EBITDA	63.2x	44.4x	56.5x	43.5x	33.3x	16.1x	14.1x	12.2x
EV / EBIT	75.7x	52.5x	73.6x	55.7x	45.4x	20.7x	18.1x	15.5x
EV / FCF	268x	92.3x	103x	87.3x	77x	31.9x	26.3x	22.1x
FCF Yield	0.37%	1.08%	0.98%	1.15%	1.3%	3.14%	3.8%	4.53%
Dividend per Share ²	0.62	0.72	0.82	0.98	0.84	1.261	1.418	1.682
Rate of return	0.36%	0.5%	0.31%	0.34%	0.33%	1.08%	1.21%	1.44%
EPS ²	1.42	1.77	2.35	3.7	6.21	4.374	5.416	6.841
Distribution rate	43.7%	40.7%	34.9%	26.5%	13.5%	28.8%	26.2%	24.6%
Net sales ¹	282.5	357.5	460.1	625.8	696.9	765.7	887.9	1,007
EBITDA ¹	88.39	108.8	146.5	212.1	244.2	266.6	307.8	357.7
EBIT ¹	73.76	91.93	112.6	165.6	179.3	206.9	239.6	282.7
Net income ¹	42.66	52.95	70.18	108.7	174.3	118.2	143.5	171.7
Net Debt ¹	420.8	529.6	622.1	890.3	1,013	1,099	1,146	1,185
Reference price ²	173.06	143.62	260.39	285.37	256.19	116.82	116.82	116.82
Nbr of stocks (in thousands)	29,826	29,916	29,415	29,212	27,787	27,243	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WINGSTOP INC.	26.71x	5.59x	16.06x	1.08%	3.18B
MCDONALD'S CORPORATION	21.44x	8.31x	15x	2.73%	195B
CHIPOTLE MEXICAN GRILL, INC.	29.14x	3.45x	19.53x	-.--%	41.49B
YUM! BRANDS, INC.	18.53x	5.73x	16.71x	1.99%	41.14B
RESTAURANT BRANDS INTERNATIONAL INC.	17.16x	3.87x	11.99x	3.48%	25.8B
YUM CHINA HOLDINGS, INC.	16.22x	1.19x	7.81x	2.49%	16.49B
DOMINO'S PIZZA INC.	18.44x	3.16x	14.73x	2.27%	11.61B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	29.18x	2.46x	-	0.81%	6.8B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.18x	1.96x	8.02x	4.38%	5.1B
SHAKE SHACK INC.	64.7x	1.69x	12.34x	-.--%	2.87B
Average	25.97x	3.74x	13.58x	1.92%	34.95B
Weighted average by Cap.	21.86x	6.31x	15.05x	2.3%