Company Valuation: Wing Lee Property Investments Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 148.7 179.6 150.6 88.43 71.06 52.13
Change - 20.78% -16.13% -41.28% -19.65% -26.63%
Enterprise Value (EV) 1 200.2 238.7 210.5 146.4 169.3 103.9
Change - 19.28% -11.84% -30.46% 15.66% -38.64%
P/E -1.54x 10.4x 8.61x -1.88x -0.3x -0.19x
PBR 0.17x 0.19x 0.16x 0.1x 0.12x 0.17x
PEG - -0x 7.71x 0x -0x -0x
Capitalization / Revenue 4.9x 6.21x 5.13x 3.18x 2.65x 2.46x
EV / Revenue 6.6x 8.25x 7.18x 5.27x 6.31x 4.9x
EV / EBITDA 10.6x 12.6x 12.1x 8.92x 8.33x 11.1x
EV / EBIT 10.9x 12.9x 12.5x 9.2x 8.54x 11.7x
EV / FCF 22.5x 22x 20.2x 29.7x -4.22x 2.12x
FCF Yield 4.45% 4.55% 4.94% 3.36% -23.7% 47.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2501 0.0448 0.0453 -0.1219 -0.6066 -0.6932
Distribution rate - - - - - -
Net sales 1 30.33 28.93 29.33 27.79 26.83 21.2
EBITDA 1 18.83 18.94 17.4 16.41 20.32 9.356
EBIT 1 18.32 18.44 16.9 15.91 19.81 8.855
Net income 1 -96.6 17.41 17.53 -47.09 -234.3 -267.7
Net Debt 1 51.48 59.17 59.86 57.93 98.23 51.74
Reference price 2 0.3850 0.4650 0.3900 0.2290 0.1840 0.1350
Nbr of stocks (in thousands) 386,176 386,176 386,176 386,176 386,176 386,176
Announcement Date 4/26/21 4/26/22 4/27/23 4/26/24 4/30/25 3/27/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.39M
12.73x14.64x15.21x5.42% 12.42B
17.14x13.52x16.59x1.45% 8.3B
48.36x15.26x25.17x0.14% 7.29B
24.94x11.94x16.68x1.47% 3.9B
11.85x6.65x8.96x3.7% 2.95B
14.99x6.17x8.36x12.05% 2.81B
9.17x6.07x10.1x2.07% 2.11B
Average 19.88x 10.61x 14.44x 3.76% 4.97B
Weighted average by Cap. 21.29x 12.61x 16.25x 3.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 864 Stock
  4. Valuation Wing Lee Property Investments Limited