Company Valuation: Wing Fung Group Asia Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 232.5 146 17.52 24.34 11.36 27.1
Change - -37.19% -88% 38.89% -53.33% 138.57%
Enterprise Value (EV) 1 253.2 163.1 43.97 46.7 20.11 43.44
Change - -35.61% -73.04% 6.22% -56.94% 116%
P/E 10.3x -6.01x -1.56x -0.68x 10.6x -1.23x
PBR 1.86x 1.29x 0.17x 0.37x 0.17x 0.61x
PEG - 0x 0x -0x -0x 0x
Capitalization / Revenue 1.05x 0.84x 0.1x 0.21x 0.06x 0.19x
EV / Revenue 1.14x 0.93x 0.24x 0.41x 0.11x 0.3x
EV / EBITDA 9.69x -7.09x -2.53x -1.71x 4.61x -2.53x
EV / EBIT 9.83x -6.97x -2.49x -1.7x 4.74x -2.51x
EV / FCF -5.42x 59x -5.9x 1.65x 1.67x 8.71x
FCF Yield -18.5% 1.7% -17% 60.7% 59.7% 11.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1573 -0.1498 -0.069 -0.2213 0.006613 -0.1356
Distribution rate - - - - - -
Net sales 1 221.2 174.8 184 114.6 176.8 145.6
EBITDA 1 26.14 -23 -17.35 -27.37 4.366 -17.16
EBIT 1 25.76 -23.4 -17.64 -27.53 4.242 -17.27
Net income 1 22.57 -21.82 -11.2 -35.9 1.073 -22.01
Net Debt 1 20.78 17.04 26.45 22.37 8.753 16.34
Reference price 2 1.6200 0.9000 0.1080 0.1500 0.0700 0.1670
Nbr of stocks (in thousands) 143,500 162,250 162,250 162,250 162,250 162,250
Announcement Date 3/26/21 3/29/22 3/27/23 4/16/24 4/15/25 4/15/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.03M
24.47x2.92x15.92x2.1% 228B
12.06x1.31x6.18x4.22% 163B
25.12x3.29x15.07x1.92% 152B
34.14x5.08x21.34x1.15% 149B
37.21x4.93x22.18x1.34% 121B
30.49x4.37x21.47x0.89% 101B
33.91x5.46x19x1.33% 92.75B
32.65x4.04x21.71x1.04% 94.42B
84.52x10.45x59.77x0.37% 86.78B
Average 34.95x 4.65x 22.51x 1.6% 118.85B
Weighted average by Cap. 31.65x 4.18x 20.17x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Wing Fung Group Asia Limited

Historical PBR trend

Valuation ratios - PBR - Wing Fung Group Asia Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Wing Fung Group Asia Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Wing Fung Group Asia Limited

  1. Stock Market
  2. Stocks
  3. 8526 Stock
  4. Valuation Wing Fung Group Asia Limited