Company Valuation: Wing Chi Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 82.17 97.11 80.3 43.89 54.16 127.7
Change - 18.18% -17.31% -45.35% 23.4% 135.83%
Enterprise Value (EV) 1 51.83 79.94 55.09 23.25 38.82 108
Change - 54.23% -31.09% -57.79% 66.96% 178.18%
P/E -1.77x 22.2x 8.18x 11.9x 12.3x -6.17x
PBR 0.73x 0.83x 0.63x 0.34x 0.4x 0.97x
PEG - -0x 0x -0.2x 0.6x 0x
Capitalization / Revenue 0.2x 0.23x 0.15x 0.07x 0.07x 0.18x
EV / Revenue 0.13x 0.19x 0.1x 0.03x 0.05x 0.15x
EV / EBITDA -1.3x 4.81x 3.21x 1.46x 1.7x -20.3x
EV / EBIT -1.01x 21x 13.6x 4.63x 8.5x -4.05x
EV / FCF 4.1x -4.6x 5.94x -12.9x -3.34x 60.1x
FCF Yield 24.4% -21.7% 16.8% -7.77% -29.9% 1.66%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0496 0.004677 0.0105 0.003961 0.00473 -0.0185
Distribution rate - - - - - -
Net sales 1 411.8 421.1 537.3 671.9 808 720.8
EBITDA 1 -39.78 16.62 17.14 15.96 22.88 -5.331
EBIT 1 -51.37 3.798 4.059 5.022 4.567 -26.68
Net income 1 -46.36 4.368 9.823 3.699 4.417 -19.1
Net Debt 1 -30.34 -17.17 -25.21 -20.64 -15.34 -19.73
Reference price 2 0.0880 0.1040 0.0860 0.0470 0.0580 0.1140
Nbr of stocks (in thousands) 933,750 933,750 933,750 933,750 933,750 1,120,350
Announcement Date 7/21/21 7/20/22 7/19/23 7/17/24 7/16/25 7/15/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.73M
47.69x2.22x21.16x0.08% 83.06B
11.66x1.01x5.56x5.01% 65.78B
24.23x1.89x18.64x1.2% 52.28B
26.3x3.27x17.72x0.26% 44.95B
46.04x3.72x23.46x2.11% 35.57B
24.61x0.61x10.09x2.53% 30.04B
19.78x1.37x12.83x0.23% 29.13B
5.19x0.34x6.65x5.43% 27.85B
20.73x0.39x6.11x2.97% 25.91B
Average 25.14x 1.65x 13.58x 2.2% 39.46B
Weighted average by Cap. 27.40x 1.79x 14.57x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Wing Chi Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Wing Chi Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Wing Chi Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Wing Chi Holdings Limited

  1. Stock Market
  2. Stocks
  3. 6080 Stock
  4. Valuation Wing Chi Holdings Limited