|
Market Closed -
London S.E.
11:35:18 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 5.500 GBX | +3.77% |
|
-4.35% | -86.90% |
| 09-10 | Windar Photonics CFO departs as makes new retail share offer | AN |
| 09-09 | Windar Photonics plc Announces the Step Down of Søren Belmar as Director, Effective September 9, 2026 | CI |
Company Valuation: Windar Photonics PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7.16 | 11.38 | 16.26 | 37.81 | 70.26 | 46.4 |
| Change | - | 58.88% | 42.96% | 132.52% | 85.81% | -33.97% |
| Enterprise Value (EV) 1 | 8.276 | 13.08 | 16.71 | 39.54 | 64.62 | 43.96 |
| Change | - | 58.04% | 27.73% | 136.67% | 63.45% | -31.98% |
| P/E | -4.88x | -10.1x | -12.4x | -207x | -63.7x | -24.4x |
| PBR | 16.2x | -15x | 47.7x | 143x | 6.42x | 6.35x |
| PEG | - | 0.4x | 1.76x | 2.4x | -0x | -0.3x |
| Capitalization / Revenue | 5.37x | 20.6x | 8.77x | 7.93x | 15.4x | 8.17x |
| EV / Revenue | 6.2x | 23.7x | 9.01x | 8.29x | 14.2x | 7.74x |
| EV / EBITDA | -5.87x | -9.49x | -17.2x | -489x | -78.6x | -30.6x |
| EV / EBIT | -5.71x | -9.32x | -17.1x | -356x | -74.9x | -29.5x |
| EV / FCF | -6.42x | -18.1x | -25.5x | -29.4x | -17x | -22.5x |
| FCF Yield | -15.6% | -5.53% | -3.92% | -3.4% | -5.9% | -4.44% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0269 | -0.0207 | -0.0192 | -0.002669 | -0.0115 | -0.0197 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.334 | 0.5515 | 1.853 | 4.766 | 4.561 | 5.677 |
| EBITDA 1 | -1.411 | -1.378 | -0.9717 | -0.0809 | -0.8222 | -1.437 |
| EBIT 1 | -1.45 | -1.404 | -0.9747 | -0.1111 | -0.863 | -1.491 |
| Net income 1 | -1.34 | -1.129 | -1.076 | -0.1825 | -0.9062 | -1.894 |
| Net Debt 1 | 1.116 | 1.703 | 0.4435 | 1.724 | -5.635 | -2.435 |
| Reference price 2 | 0.1311 | 0.2084 | 0.2379 | 0.5531 | 0.7316 | 0.4814 |
| Nbr of stocks (in thousands) | 54,596 | 54,596 | 68,361 | 68,361 | 96,038 | 96,368 |
| Announcement Date | 6/30/21 | 11/26/22 | 6/13/23 | 2/29/24 | 7/1/25 | 8/27/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.94M | |
| 32.7x | 11.57x | 21.12x | 0.84% | 120B | |
| 47.86x | 7.97x | 34.68x | 1.54% | 53.63B | |
| 27.38x | 1.27x | 14.42x | -.--% | 41.62B | |
| 20.98x | 1.77x | 8.7x | 1.46% | 34.76B | |
| 28.49x | 2.01x | 13.96x | 1.64% | 28.79B | |
| 28.48x | 4.34x | 17.31x | -.--% | 27.59B | |
| 10.38x | 5.82x | 16.14x | 1.44% | 26.17B | |
| 32.26x | 4.92x | 19.68x | 0.71% | 18.89B | |
| 23.29x | 2.97x | 12.44x | -.--% | 16.31B | |
| Average | 27.98x | 4.74x | 17.61x | 0.85% | 36.82B | |
| Weighted average by Cap. | 30.53x | 6.54x | 19.51x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WPHO Stock
- Valuation Windar Photonics PLC
Select your edition
All financial news and data tailored to specific country editions
