|
End-of-day quote
Taiwan S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 179.00 TWD | +1.13% |
|
+1.42% | +116.71% |
| 08-23 | Winbond Electronics Unit to Lease Factory in Malaysia for MYR13 Million | MT |
| 08-06 | Winbond Electronics Logs H1 Profit of NT$34.4 Billion | MT |
Company Valuation: Winbond Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 135,320 | 78,008 | 127,281 | 66,600 | 371,700 | 805,500 | - | - |
| Change | - | -42.35% | 63.16% | -47.67% | 458.11% | 116.71% | - | - |
| Enterprise Value (EV) 1 | 129,926 | 78,008 | 153,199 | 105,708 | 385,105 | 779,198 | 575,149 | 805,500 |
| Change | - | -39.96% | 96.39% | -31% | 264.31% | 102.33% | -26.19% | 40.05% |
| P/E | 9.97x | 6.03x | -105x | 106x | 93.9x | 7.05x | 3.42x | 3.65x |
| PBR | 1.64x | 0.83x | 1.38x | 0.73x | 3.44x | 3.7x | 1.71x | 1.13x |
| PEG | - | -1.29x | 1x | -1x | 0x | 0x | 0x | -0.58x |
| Capitalization / Revenue | 1.36x | 0.83x | 1.7x | 0.82x | 4.16x | 3.03x | 1.7x | 1.83x |
| EV / Revenue | 1.3x | 0.83x | 2.04x | 1.3x | 4.31x | 2.93x | 1.21x | 1.83x |
| EV / EBITDA | 4.32x | 2.99x | 15x | 8.01x | 21.1x | 4.96x | 1.82x | 2.75x |
| EV / EBIT | 7.05x | 4.72x | -94x | 208x | 69.6x | 5.52x | 2.06x | 2.98x |
| EV / FCF | 6.32x | - | -15x | -17.8x | 82.2x | 12.2x | 2.8x | 4.57x |
| FCF Yield | 15.8% | - | -6.65% | -5.61% | 1.22% | 8.22% | 35.7% | 21.9% |
| Dividend per Share 2 | 1 | - | - | - | - | 10 | 11.31 | 11.48 |
| Rate of return | 2.94% | - | - | - | - | 5.59% | 6.32% | 6.41% |
| EPS 2 | 3.41 | 3.25 | -0.29 | 0.14 | 0.88 | 25.41 | 52.28 | 48.99 |
| Distribution rate | 29.3% | - | - | - | - | 39.4% | 21.6% | 23.4% |
| Net sales 1 | 99,570 | 94,530 | 75,006 | 81,610 | 89,406 | 265,888 | 475,021 | 440,807 |
| EBITDA 1 | 30,084 | 26,084 | 10,226 | 13,194 | 18,217 | 157,062 | 316,083 | 292,740 |
| EBIT 1 | 18,428 | 16,535 | -1,630 | 507.5 | 5,534 | 141,236 | 278,911 | 270,722 |
| Net income 1 | 13,595 | 12,927 | -1,147 | 601 | 3,962 | 116,755 | 237,075 | 177,011 |
| Net Debt 1 | -5,394 | - | 25,918 | 39,108 | 13,405 | -26,302 | -230,351 | - |
| Reference price 2 | 34.00 | 19.60 | 30.45 | 14.80 | 82.60 | 179.00 | 179.00 | 179.00 |
| Nbr of stocks (in thousands) | 3,980,000 | 3,980,000 | 4,180,000 | 4,500,000 | 4,500,000 | 4,500,000 | - | - |
| Announcement Date | 2/11/22 | 2/17/23 | 2/7/24 | 4/15/25 | 2/12/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.05x | 2.93x | 4.96x | 5.59% | 25.25B | |
| 22.56x | 12.61x | 18.56x | 0.36% | 5,160B | |
| 22.35x | 10.96x | 14.86x | 1.13% | 1,951B | |
| 39.61x | 16.24x | 23.9x | 0.73% | 1,697B | |
| 12.85x | 7.79x | 9.42x | 0.06% | 1,054B | |
| 4.8x | 2.98x | 3.59x | 0.22% | 883B | |
| 83.66x | 15.15x | 56.95x | -.--% | 782B | |
| -37.92x | 7.66x | 21.3x | -.--% | 460B | |
| 192.21x | 41.92x | 85.46x | -.--% | 258B | |
| 30.57x | 11.1x | 20.56x | 2.21% | 237B | |
| Average | 37.77x | 12.93x | 25.96x | 1.03% | 1,251B | |
| Weighted average by Cap. | 27.99x | 12.29x | 20.77x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2344 Stock
- Valuation Winbond Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
