|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 184.50 TWD | +0.54% |
|
-10.65% | +123.37% |
| 06-01 | Chipmaker Winbond April net profit +21,608% Y/Y at T$7.49 billion | RE |
| 05-26 | Winbond Electronics acquires machinery equipment for T$1.26 billion | RE |
Company Valuation: Winbond Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 135,320 | 78,008 | 127,281 | 66,600 | 371,700 | 830,250 | - | - |
| Change | - | -42.35% | 63.16% | -47.67% | 458.11% | 123.37% | - | - |
| Enterprise Value (EV) 1 | 129,926 | 78,008 | 153,199 | 105,708 | 385,105 | 812,624 | 669,675 | 830,250 |
| Change | - | -39.96% | 96.39% | -31% | 264.31% | 111.01% | -17.59% | 23.98% |
| P/E | 9.97x | 6.03x | -105x | 106x | 93.9x | 8.83x | 5.54x | 4.25x |
| PBR | 1.64x | 0.83x | 1.38x | 0.73x | 3.44x | 4.1x | 2.13x | 1.44x |
| PEG | - | -1.29x | 1x | -1x | 0x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 1.36x | 0.83x | 1.7x | 0.82x | 4.16x | 3.39x | 2.49x | - |
| EV / Revenue | 1.3x | 0.83x | 2.04x | 1.3x | 4.31x | 3.31x | 2.01x | - |
| EV / EBITDA | 4.32x | 2.99x | 15x | 8.01x | 21.1x | 5.63x | 3.07x | 3.13x |
| EV / EBIT | 7.05x | 4.72x | -94x | 208x | 69.6x | 6.55x | 3.5x | 3.39x |
| EV / FCF | 6.32x | - | -15x | -17.8x | 82.2x | 14.1x | 4.2x | - |
| FCF Yield | 15.8% | - | -6.65% | -5.61% | 1.22% | 7.11% | 23.8% | - |
| Dividend per Share 2 | 1 | - | - | - | - | 4.51 | 5.758 | 6.96 |
| Rate of return | 2.94% | - | - | - | - | 2.44% | 3.12% | 3.77% |
| EPS 2 | 3.41 | 3.25 | -0.29 | 0.14 | 0.88 | 20.89 | 33.33 | 43.37 |
| Distribution rate | 29.3% | - | - | - | - | 21.6% | 17.3% | 16% |
| Net sales 1 | 99,570 | 94,530 | 75,006 | 81,610 | 89,406 | 245,157 | 333,070 | - |
| EBITDA 1 | 30,084 | 26,084 | 10,226 | 13,194 | 18,217 | 144,367 | 218,478 | 264,903 |
| EBIT 1 | 18,428 | 16,535 | -1,630 | 507.5 | 5,534 | 124,126 | 191,466 | 244,727 |
| Net income 1 | 13,595 | 12,927 | -1,147 | 601 | 3,962 | 93,557 | 144,379 | - |
| Net Debt 1 | -5,394 | - | 25,918 | 39,108 | 13,405 | -17,626 | -160,575 | - |
| Reference price 2 | 34.00 | 19.60 | 30.45 | 14.80 | 82.60 | 184.50 | 184.50 | 184.50 |
| Nbr of stocks (in thousands) | 3,980,000 | 3,980,000 | 4,180,000 | 4,500,000 | 4,500,000 | 4,500,000 | - | - |
| Announcement Date | 2/11/22 | 2/17/23 | 2/7/24 | 4/15/25 | 2/12/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.83x | 3.31x | 5.63x | 2.44% | 25.98B | |
| 20.68x | 11.61x | 17.22x | 0.39% | 4,719B | |
| 24.63x | 11.67x | 15.82x | 1.03% | 1,984B | |
| 39.73x | 16.4x | 24.15x | 0.73% | 1,715B | |
| 7.57x | 4.39x | 5.29x | 0.23% | 1,122B | |
| 13.41x | 8.17x | 9.89x | 0.05% | 1,102B | |
| 96.39x | 16.81x | 62.99x | -.--% | 844B | |
| -335.86x | 10.63x | 31.64x | -.--% | 605B | |
| 260.28x | 55.69x | 117.9x | -.--% | 337B | |
| 8.48x | 4.43x | 5.39x | 1.15% | 283B | |
| Average | 14.41x | 14.31x | 29.59x | 0.6% | 1,274B | |
| Weighted average by Cap. | 16.20x | 12.62x | 22.34x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2344 Stock
- Valuation Winbond Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
