Company Valuation: Wilton Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 18.34 45.84 45.64 41.67 58.65 24.69
Change - 149.93% -0.44% -8.69% 40.76% -57.9%
Enterprise Value (EV) 1 18.06 45.49 45.58 41.55 57.61 24.68
Change - 151.82% 0.2% -8.85% 38.65% -57.16%
P/E -10.6x -19.6x -37x -24.6x -24.7x -7.63x
PBR -20.8x -111x -47.3x -332x 51.7x 207x
PEG - -0.8x 0.8x -0.8x -0.8x -0.3x
Capitalization / Revenue 1,544x 3,815x 3,505x 3,604x 5,991x 2,664x
EV / Revenue 1,520x 3,786x 3,500x 3,593x 5,884x 2,662x
EV / EBITDA -10.7x -20.1x -37.6x -17.9x -24.9x -7.86x
EV / EBIT -10.6x -20x -37.5x -17.9x -24.9x -7.85x
EV / FCF -120x -98.8x -106x -33x -63.9x -19.1x
FCF Yield -0.83% -1.01% -0.94% -3.03% -1.56% -5.23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0294 -0.0367 -0.0189 -0.0248 -0.0325 -0.042
Distribution rate - - - - - -
Net sales 1 0.0119 0.012 0.013 0.0116 0.00979 0.00927
EBITDA 1 -1.691 -2.265 -1.213 -2.325 -2.314 -3.142
EBIT 1 -1.703 -2.27 -1.216 -2.327 -2.316 -3.144
Net income 1 -1.703 -2.27 -1.216 -1.677 -2.316 -3.144
Net Debt 1 -0.2759 -0.3485 -0.057 -0.1221 -1.046 -0.0125
Reference price 2 0.3100 0.7200 0.7000 0.6100 0.8000 0.3200
Nbr of stocks (in thousands) 59,164 63,665 65,195 68,310 73,315 77,161
Announcement Date 5/4/21 4/29/22 4/27/23 4/26/24 4/29/25 4/30/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.47M
12.5x2.44x5.41x2.56% 159B
12.55x3.34x6.4x3.55% 104B
8.48x2.6x4.52x2.85% 76.02B
7.31x2.5x3.97x1.73% 59.34B
9.86x1.47x4.78x1.91% 60.25B
11.74x3.51x5x2.24% 54.48B
9.16x2.55x5.02x2.29% 55.7B
12.75x3.47x5.26x5.74% 45.11B
11.94x3.89x5.77x1.31% 31.53B
Average 10.70x 2.86x 5.13x 2.69% 64.53B
Weighted average by Cap. 10.95x 2.76x 5.21x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. WIL Stock
  4. Valuation Wilton Resources Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!