|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1850 AUD | 0.00% |
|
+5.71% | +560.71% |
Company Valuation: White Energy Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 85.19 | 100.7 | 7.745 | 3.699 | 6.964 | 10.91 |
| Change | - | 18.18% | -92.31% | -52.24% | 88.27% | 56.61% |
| Enterprise Value (EV) 1 | 107.7 | 141.3 | 56.06 | 55.64 | 55.17 | 63.31 |
| Change | - | 31.21% | -60.31% | -0.75% | -0.85% | 14.76% |
| P/E | -7.15x | -6.8x | -1.33x | -0.53x | -0.55x | -0.33x |
| PBR | 5.18x | 32.4x | -2.32x | -0.74x | -2.77x | -6.44x |
| PEG | - | -0.3x | 0x | 0x | 0x | -0x |
| Capitalization / Revenue | - | 449,474,196x | 28,162,858x | 34,898,594x | 78,252,236x | 133,008,488x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -28.8x | -40.2x | -19.1x | -14.1x | -13.7x | -19.6x |
| EV / EBIT | -18.7x | -11.9x | -9.76x | -9.36x | -10.5x | -19.6x |
| EV / FCF | -62.7x | -3.51x | -72.5x | -25.6x | -10x | -11.5x |
| FCF Yield | -1.59% | -28.5% | -1.38% | -3.91% | -9.98% | -8.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.4613 | -0.5738 | -0.2251 | -0.158 | -0.064 | -0.105 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.224 | 0.275 | 0.106 | 0.089 | 0.082 |
| EBITDA 1 | -3.743 | -3.51 | -2.93 | -3.935 | -4.029 | -3.227 |
| EBIT 1 | -5.763 | -11.87 | -5.741 | -5.944 | -5.259 | -3.235 |
| Net income 1 | -8.71 | -14.81 | -5.812 | -6.215 | -6.226 | -23.92 |
| Net Debt 1 | 22.46 | 40.57 | 48.31 | 51.94 | 48.2 | 52.4 |
| Reference price 2 | 3.3000 | 3.9000 | 0.3000 | 0.0830 | 0.0350 | 0.0350 |
| Nbr of stocks (in thousands) | 25,816 | 25,816 | 25,816 | 44,569 | 198,984 | 311,620 |
| Announcement Date | 9/28/20 | 9/27/21 | 9/28/22 | 9/28/23 | 9/26/24 | 9/25/25 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 57.11M | |
| 13.1x | 2.61x | 7.73x | 5.9% | 142B | |
| 11.88x | 1.23x | 4.44x | 4.57% | 35.37B | |
| 8.86x | 1.66x | 5.76x | 5.77% | 27.35B | |
| 6.87x | 0.8x | 3.18x | 4.77% | 24.22B | |
| 7.18x | 1.45x | 4.79x | 7.26% | 23.14B | |
| 13.81x | - | - | - | 6.69B | |
| Average | 10.28x | 1.55x | 5.18x | 5.65% | 37.02B | |
| Weighted average by Cap. | 11.40x | 2.03x | 6.35x | 5.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WEC Stock
- Valuation White Energy Company Limited
Select your edition
All financial news and data tailored to specific country editions
