Company Valuation: Whatcom Capital II Corp.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026
Market Cap 1 0.8856 0.5159 0.6264 0.4422 0.4422
Change - -41.75% 21.43% -29.41% 0%
Enterprise Value (EV) 1 -0.0462 -0.2944 -0.0942 -0.245 -0.2156
Change - -536.94% 68.01% -160.17% 11.99%
P/E -5.39x -4.14x -7x -14.4x -14.8x
PBR 0.96x 0.65x 0.89x 0.65x 0.68x
PEG - 0.2x 0.2x 0.2x 5.29x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT 0.37x 2.6x 1.23x 5.43x 5.48x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0222 -0.0169 -0.0121 -0.004181 -0.004064
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -0.1241 -0.1134 -0.0767 -0.0451 -0.0393
Net income 1 -0.164 -0.1247 -0.0894 -0.0308 -0.03
Net Debt 1 -0.9318 -0.8103 -0.7206 -0.6872 -0.6578
Reference price 2 0.1200 0.0700 0.0850 0.0600 0.0600
Nbr of stocks (in thousands) 7,380 7,370 7,370 7,370 7,370
Announcement Date 6/27/22 6/27/23 6/27/24 6/27/25 6/26/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 584K
46.87x7.98x38.54x - 681M
Average 46.87x 7.98x 38.54x 340.7M
Weighted average by Cap. 46.87x 7.98x 38.54x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WAT.P Stock
  4. Valuation Whatcom Capital II Corp.