|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 188.40 USD | -0.42% |
|
-0.01% | +26.46% |
| 07-30 | Wex Insider Sold Shares Worth $598,468, According to a Recent SEC Filing | MT |
| 07-29 | WEX Announces General Availability Of SecureFuel For North American Fleet Customers | CI |
Company Valuation: WEX Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,292 | 7,134 | 8,315 | 6,975 | 5,108 | 6,448 | - | - |
| Change | - | 13.38% | 16.55% | -16.11% | -26.76% | 26.22% | - | - |
| Enterprise Value (EV) 1 | 8,554 | 8,937 | 11,207 | 10,754 | 9,061 | 9,560 | 9,252 | 8,943 |
| Change | - | 4.47% | 25.41% | -4.04% | -15.75% | 5.51% | -3.23% | -3.34% |
| P/E | - | 36.4x | 31.6x | 23.4x | 17.6x | 15.7x | 14.4x | 12.9x |
| PBR | 3.42x | 4.29x | 4.46x | 4.57x | 4.14x | 4.5x | 3.63x | 2.99x |
| PEG | - | - | 0.9x | 1.1x | 1.4x | 0.4x | 1.64x | 1.1x |
| Capitalization / Revenue | 3.4x | 3.04x | 3.26x | 2.65x | 1.92x | 2.24x | 2.2x | 2.13x |
| EV / Revenue | 4.62x | 3.8x | 4.4x | 4.09x | 3.41x | 3.31x | 3.16x | 2.95x |
| EV / EBITDA | 13.9x | 10.3x | 10.1x | 9.12x | 7.97x | 7.65x | 7.2x | 6.68x |
| EV / EBIT | 25x | 19x | 17.3x | 15.7x | 13.6x | 12.2x | 11.4x | 10.4x |
| EV / FCF | 133x | 11.7x | 14.6x | 19.1x | 14.2x | 14.3x | 13.6x | 11.7x |
| FCF Yield | 0.75% | 8.53% | 6.87% | 5.23% | 7.04% | 6.98% | 7.34% | 8.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 4.5 | 6.16 | 7.5 | 8.47 | 12.05 | 13.11 | 14.67 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,851 | 2,351 | 2,548 | 2,628 | 2,661 | 2,885 | 2,930 | 3,033 |
| EBITDA 1 | 614.6 | 870.2 | 1,108 | 1,179 | 1,137 | 1,249 | 1,285 | 1,338 |
| EBIT 1 | 342 | 469.8 | 647.1 | 686.3 | 663.9 | 785.7 | 815 | 860.8 |
| Net income 1 | 0.137 | 201.4 | 266.6 | 309.6 | 304.1 | 415.9 | 442.2 | 468.8 |
| Net Debt 1 | 2,262 | 1,803 | 2,893 | 3,780 | 3,953 | 3,112 | 2,804 | 2,495 |
| Reference price 2 | 140.39 | 163.65 | 194.55 | 175.32 | 148.98 | 189.19 | 189.19 | 189.19 |
| Nbr of stocks (in thousands) | 44,819 | 43,593 | 42,737 | 39,783 | 34,289 | 34,082 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.7x | 3.31x | 7.65x | -.--% | 6.45B | |
| 29.46x | 15.02x | 21.36x | 0.73% | 678B | |
| 37.42x | 1.82x | 10.41x | -.--% | 50.85B | |
| 11.61x | 1.52x | 7.83x | 0.96% | 50.08B | |
| 9.76x | 2.73x | 6.3x | -.--% | 29.74B | |
| 18.61x | 5.87x | 11.16x | -.--% | 25.92B | |
| -54.28x | 3.35x | 7.12x | 1.16% | 24.14B | |
| 21.56x | 6.71x | 20.81x | -.--% | 11.3B | |
| 149.99x | 9.1x | 139.62x | -.--% | 9.42B | |
| 15.56x | 2.65x | 6.27x | 4.94% | 7.6B | |
| Average | 25.54x | 5.21x | 23.85x | 0.78% | 89.39B | |
| Weighted average by Cap. | 26.64x | 12.17x | 19.81x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEX Stock
- Valuation WEX Inc.
Select your edition
All financial news and data tailored to specific country editions
