|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.620 AUD | -2.53% |
|
-1.28% | -28.26% |
| 07-22 | Tranche Update on Westgold Resources Limited's Equity Buyback Plan announced on August 28, 2025. | CI |
| 07-21 | Westgold Resources Limited, Q4 2026 Earnings Call, Jul 22, 2026 |
Company Valuation: Westgold Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 796.8 | 561.1 | 682 | 1,146 | 2,707 | 4,341 | - | - |
| Change | - | -29.59% | 21.55% | 68.06% | 136.15% | 60.39% | - | - |
| Enterprise Value (EV) 1 | 691.2 | 421.4 | 533.1 | 964.7 | 2,614 | 3,786 | 3,394 | 2,635 |
| Change | - | -39.04% | 26.52% | 80.97% | 170.94% | 44.85% | -10.35% | -22.38% |
| P/E | 10.7x | -4.63x | - | 12x | 76.1x | 8.74x | 5.94x | 5.09x |
| PBR | 1.35x | 0.88x | 1.17x | 1.63x | 1.33x | 1.79x | 1.43x | 1.16x |
| PEG | - | 0x | - | - | -0.9x | 0x | 0.1x | 0.3x |
| Capitalization / Revenue | 1.4x | 0.87x | 1.04x | 1.6x | 1.99x | 1.78x | 1.69x | 1.49x |
| EV / Revenue | 1.21x | 0.65x | 0.81x | 1.35x | 1.92x | 1.55x | 1.32x | 0.91x |
| EV / EBITDA | 2.8x | 1.99x | 3.21x | 3.46x | 5.86x | 3.2x | 2.58x | 1.62x |
| EV / EBIT | 6.46x | 22.3x | 43.9x | 6.84x | 13.1x | 4.4x | 3.44x | 2.34x |
| EV / FCF | 34.3x | -19.9x | 51.5x | 9.34x | 24.6x | 5.97x | 5.86x | 2.67x |
| FCF Yield | 2.91% | -5.02% | 1.94% | 10.7% | 4.06% | 16.8% | 17.1% | 37.5% |
| Dividend per Share 3 | 0.0146 | - | - | 0.0153 | 0.0195 | 0.0524 | 0.0704 | 0.1187 |
| Rate of return | 1.04% | - | - | 0.95% | 1.04% | 1.62% | 2.18% | 3.67% |
| EPS 3 | 0.1322 | -0.1763 | - | 0.1342 | 0.0247 | 0.3695 | 0.5436 | 0.6343 |
| Distribution rate | 11% | - | - | 11.4% | 78.7% | 14.2% | 13% | 18.7% |
| Net sales 1 | 571.2 | 647.6 | 654.4 | 716.5 | 1,360 | 2,441 | 2,565 | 2,904 |
| EBITDA 1 | 247.2 | 212 | 166 | 278.6 | 446.3 | 1,184 | 1,316 | 1,628 |
| EBIT 1 | 107 | 18.86 | 12.15 | 141 | 199.2 | 859.7 | 988 | 1,126 |
| Net income 1 | 76.75 | -111.1 | 10 | 95.23 | 34.75 | 499.6 | 730.6 | 851.5 |
| Net Debt 1 | -105.6 | -139.7 | -148.9 | -181.4 | -92.9 | -555.2 | -947.1 | -1,707 |
| Reference price 3 | 1.410 | 0.816 | 0.958 | 1.615 | 1.882 | 3.231 | 3.231 | 3.231 |
| Nbr of stocks (in thousands) | 423,855 | 473,496 | 473,623 | 473,623 | 943,110 | 939,668 | - | - |
| Announcement Date | 8/30/21 | 8/25/22 | 8/23/23 | 8/28/24 | 8/27/25 | - | - | - |
1USD in Million2AUD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.94x | 1.6x | 3.29x | 1.59% | 3.1B | |
| 26.62x | 16.01x | 16.39x | 0.82% | 41.43B | |
| 6.57x | 2.43x | 3.42x | 6.56% | 28.94B | |
| 14.68x | 4.27x | 7.45x | 3.54% | 16.39B | |
| 10.47x | - | - | 6.28% | 16.07B | |
| 5.85x | 1.64x | 3.31x | 5.33% | 9.66B | |
| 6.95x | 0.54x | 4.37x | 7.97% | 4.13B | |
| 34.94x | 5.07x | 7.76x | 1.62% | 4.15B | |
| Average | 14.38x | 4.51x | 6.57x | 4.21% | 15.48B | |
| Weighted average by Cap. | 15.82x | 7.86x | 9.21x | 3.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WGX Stock
- Valuation Westgold Resources Limited
Select your edition
All financial news and data tailored to specific country editions
