|
Market Closed -
Toronto S.E.
16:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 19.74 CAD | +1.28% |
|
+5.28% | +79.62% |
| 08-13 | Western Forest Products Inc., Q2 2026 Earnings Call, Aug 13, 2026 | |
| 08-12 | Western Forest Products Swings to Q2 Profit, Revenue Beats FactSet Estimate | MT |
Company Valuation: Western Forest Products Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 720.5 | 367.4 | 224.9 | 128.3 | 116 | 208.4 | - | - |
| Change | - | -49.01% | -38.79% | -42.96% | -9.55% | 79.62% | - | - |
| Enterprise Value (EV) 1 | 608.8 | 374.8 | 307.3 | 205.9 | 149.7 | 164.3 | 195.5 | 233.4 |
| Change | - | -38.43% | -18.02% | -33% | -27.27% | 9.74% | 18.99% | 19.38% |
| P/E | 3.77x | 6.11x | -3.23x | -4.05x | -1.45x | -6.35x | -8.17x | - |
| PBR | 1.13x | 0.58x | 0.4x | 0.23x | 0.24x | 0.45x | 0.47x | - |
| PEG | - | -0.1x | 0x | 0.1x | -0x | 0.1x | 0.4x | - |
| Capitalization / Revenue | 0.51x | 0.25x | 0.22x | 0.12x | 0.12x | 0.23x | 0.21x | 0.21x |
| EV / Revenue | 0.43x | 0.26x | 0.3x | 0.19x | 0.15x | 0.18x | 0.19x | 0.23x |
| EV / EBITDA | 2.02x | 2.74x | -10.3x | 23.1x | -2.2x | -7.81x | 10.8x | 5.82x |
| EV / EBIT | 2.28x | 4.45x | - | -4.53x | -1.52x | -5.11x | -11x | -21.2x |
| EV / FCF | 2.44x | -6.81x | -3.93x | -15.5x | -6.29x | -3.88x | -6.93x | - |
| FCF Yield | 41% | -14.7% | -25.4% | -6.46% | -15.9% | -25.8% | -14.4% | - |
| Dividend per Share 2 | 1.2 | 1.425 | 1.125 | - | - | - | - | - |
| Rate of return | 1.9% | 4.09% | 5.28% | - | - | - | - | - |
| EPS 2 | 16.8 | 5.7 | -6.6 | -3 | -7.56 | -3.11 | -2.415 | - |
| Distribution rate | 7.14% | 25% | -17% | - | - | - | - | - |
| Net sales 1 | 1,418 | 1,444 | 1,018 | 1,064 | 986.5 | 903.6 | 1,008 | 997 |
| EBITDA 1 | 302.1 | 136.9 | -29.9 | 8.9 | -68.2 | -21.03 | 18.13 | 40.1 |
| EBIT 1 | 267.1 | 84.3 | - | -45.4 | -98.7 | -32.15 | -17.85 | -11 |
| Net income | 202.8 | - | - | - | - | - | -18.9 | - |
| Net Debt 1 | -111.7 | 7.4 | 82.4 | 77.6 | 33.7 | -44.1 | -12.9 | 25 |
| Reference price 2 | 63.30 | 34.80 | 21.30 | 12.15 | 10.99 | 19.74 | 19.74 | 19.74 |
| Nbr of stocks (in thousands) | 11,382 | 10,558 | 10,558 | 10,558 | 10,558 | 10,558 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/13/24 | 2/13/25 | 2/10/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.35x | 0.18x | -7.81x | -.--% | 151M | |
| 33.11x | 4.47x | 16.38x | 2.78% | 8.24B | |
| 20.44x | 0.68x | 8.46x | - | 4.89B | |
| -9.63x | 0.43x | 11.33x | - | 1.28B | |
| 42.38x | 2.07x | 17.89x | 0.42% | 675M | |
| Average | 15.99x | 1.57x | 9.25x | 1.07% | 3.05B | |
| Weighted average by Cap. | 25.47x | 2.77x | 13.24x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEF Stock
- Valuation Western Forest Products Inc.
Select your edition
All financial news and data tailored to specific country editions
