Company Valuation: Westamerica Bancorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,551 1,588 1,503 1,400 1,193 1,407 - -
Change - 2.39% -5.34% -6.87% -14.81% 18.02% - -
Enterprise Value (EV) 1,551 1,588 1,503 1,400 1,193 1,407 1,407 1,407
Change - 2.39% -5.34% -6.87% -14.81% 18.02% 0% 0%
P/E 17.9x 13x 9.31x 10.1x 10.6x 13.1x 13x 11.8x
PBR 1.87x 2.64x 1.95x 1.57x 1.26x 1.59x - -
PEG - 0.3x 0.3x -0.7x -0.8x 5.15x 12.05x 1.1x
Capitalization / Revenue 7.13x 5.95x 4.62x 4.74x 4.6x 5.59x - -
EV / Revenue 0x 0x 0x 0x 0x 5.59x - -
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.55x - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.65 1.68 1.72 1.76 1.82 1.9 1.95 -
Rate of return 2.86% 2.85% 3.05% 3.35% 3.81% 3.12% 3.2% -
EPS 2 3.22 4.54 6.06 5.2 4.52 4.635 4.685 5.18
Distribution rate 51.2% 37% 28.4% 33.8% 40.3% 41% 41.6% -
Net sales 1 217.5 266.9 325.2 295.1 259.1 251.9 - -
EBITDA - - - - - - - -
EBIT 1 119.7 167.5 222 190.7 157.2 147.4 - -
Net income 1 86.51 122 161.8 138.6 116.2 108.4 102.5 -
Net Debt - - - - - - - -
Reference price 2 57.73 59.01 56.41 52.46 47.83 60.90 60.90 60.90
Nbr of stocks (in thousands) 26,866 26,912 26,649 26,686 24,933 23,111 - -
Announcement Date 1/20/22 1/19/23 1/18/24 1/16/25 1/15/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.66x - - 3.24% 1.36B
13.41x - - 1.9% 890B
6.25x - - 4.96% 424B
11.46x - - 2.34% 356B
6.69x - - 4.78% 368B
6.33x - - 4.89% 338B
11.5x - - 4.53% 320B
7.01x - - 4.53% 317B
17.01x - - 2.48% 268B
13.68x - - 2.88% 247B
Average 10.60x 3.65% 352.84B
Weighted average by Cap. 10.52x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Westamerica Bancorporation

Historical PBR trend

Valuation ratios - PBR - Westamerica Bancorporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Westamerica Bancorporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Westamerica Bancorporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Westamerica Bancorporation
  1. Stock Market
  2. Stocks
  3. WABC Stock
  4. Valuation Westamerica Bancorporation