Company Valuation: Westamerica Bancorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,551 1,588 1,503 1,400 1,193 1,386 -
Change - 2.39% -5.34% -6.87% -14.81% 16.18% -
Enterprise Value (EV) 1,551 1,588 1,503 1,400 1,193 1,386 1,386
Change - 2.39% -5.34% -6.87% -14.81% 16.18% 0%
P/E 17.9x 13x 9.31x 10.1x 10.6x 12.9x 12.8x
PBR 1.87x 2.64x 1.95x 1.57x 1.26x 1.57x 1.49x
PEG - 0.3x 0.3x -0.7x -0.8x 5.07x 14.83x
Capitalization / Revenue 7.13x 5.95x 4.62x 4.74x 4.6x 5.5x 5.59x
EV / Revenue 0x 0x 0x 0x 0x 5.5x 5.59x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.4x 9.82x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.65 1.68 1.72 1.76 1.82 1.9 1.95
Rate of return 2.86% 2.85% 3.05% 3.35% 3.81% 3.17% 3.25%
EPS 2 3.22 4.54 6.06 5.2 4.52 4.635 4.675
Distribution rate 51.2% 37% 28.4% 33.8% 40.3% 41% 41.7%
Net sales 1 217.5 266.9 325.2 295.1 259.1 251.9 247.7
EBITDA - - - - - - -
EBIT 1 119.7 167.5 222 190.7 157.2 147.4 141.1
Net income 1 86.51 122 161.8 138.6 116.2 108.4 103.4
Net Debt - - - - - - -
Reference price 2 57.73 59.01 56.41 52.46 47.83 59.95 59.95
Nbr of stocks (in thousands) 26,866 26,912 26,649 26,686 24,933 23,111 -
Announcement Date 1/20/22 1/19/23 1/18/24 1/16/25 1/15/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.75x - - 3.22% 1.37B
14.11x - - 1.77% 947B
13.43x - - 1.9% 438B
6.3x - - 4.91% 410B
12.84x - - 4.07% 360B
6.29x - - 4.9% 334B
6.76x - - 4.69% 298B
17.57x - - 2.4% 285B
12.36x - - 2.11% 273B
14.64x - - 2.69% 268B
Average 11.70x 3.27% 361.43B
Weighted average by Cap. 11.86x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WABC Stock
  4. Valuation Westamerica Bancorporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!