Company Valuation: West Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 0.4211 7.61 4.279 0.9219 4.103 0.7345
Change - 1,707.01% -43.77% -78.45% 345.05% -82.1%
Enterprise Value (EV) 1 0.2248 4.122 3.565 0.9521 4.104 0.7133
Change - 1,733.39% -13.5% -73.3% 331.11% -82.62%
P/E -7.43x -0.89x -1.4x -0.81x -0.43x -0.53x
PBR 1.84x 0.64x 0.45x 0.11x 0.68x 0.15x
PEG - -0x 0x 0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -1.91x -0.62x -1.24x -0.9x -0.88x -0.58x
EV / FCF -2.49x -0.9x -2.04x -3.4x 6.19x 4.09x
FCF Yield -40.2% -112% -49% -29.4% 16.2% 24.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3164 -1.411 -0.5006 -0.1843 -0.4184 -0.0569
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - -2.29 -0.9224 -1.182 -0.609
EBIT 1 -0.1175 -6.659 -2.884 -1.063 -4.646 -1.232
Net income 1 -0.1127 -6.715 -3.055 -1.13 -5.137 -1.344
Net Debt 1 -0.1963 -3.488 -0.7138 0.0301 0.001378 -0.0212
Reference price 2 2.3500 1.2500 0.7000 0.1500 0.1800 0.0300
Nbr of stocks (in thousands) 179 6,088 6,113 6,146 22,795 24,485
Announcement Date 3/1/21 2/28/22 2/23/23 2/29/24 2/28/25 3/2/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.41x4.14x7.44x3.32% 230B
11.84x2.92x6.36x4.96% 171B
15.7x4.43x7.34x3.06% 101B
12.83x0.4x6.37x3.24% 92.65B
26.77x6.8x17.85x-.--% 67.72B
52.14x3.22x7.93x1.18% 58.54B
15x3.1x6.14x0.6% 32.36B
14.02x4.57x6.89x4.15% 30.93B
12.59x4.52x8.02x4.04% 24.49B
Average 19.81x 3.79x 8.26x 2.73% 89.88B
Weighted average by Cap. 18.42x 3.63x 7.93x 3.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WEST Stock
  4. 1HL0 Stock
  5. Valuation West Mining Corp.