|
Market Closed -
Nasdaq
16:00:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 5.590 USD | -1.76% |
|
-6.52% | -35.60% |
Company Valuation: WeRide Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 28,410 | 20,776 | 12,566 | - | - |
| Change | - | -26.87% | -39.52% | - | - |
| Enterprise Value (EV) 1 | 23,665 | 14,534 | 8,023 | 9,225 | 10,480 |
| Change | - | -38.59% | -44.8% | 14.98% | 13.6% |
| P/E | -12.1x | -11.3x | -15.3x | -18.5x | -43.9x |
| PBR | 4.32x | 2.37x | 1.52x | 2.1x | 2.32x |
| PEG | 0.2x | 0.3x | 0.3x | 1.1x | 0.8x |
| Capitalization / Revenue | 78.7x | 30.3x | 11.7x | 6.1x | 2.63x |
| EV / Revenue | 65.5x | 21.2x | 7.47x | 4.48x | 2.2x |
| EV / EBITDA | -11.4x | -8.65x | -5.08x | -7.1x | -15.4x |
| EV / EBIT | -10.8x | -7.87x | -4.46x | -5.84x | -11.3x |
| EV / FCF | -34.9x | -9.26x | -3.39x | -4.52x | -5.92x |
| FCF Yield | -2.86% | -10.8% | -29.5% | -22.1% | -16.9% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -8.54 | -5.37 | -2.492 | -2.061 | -0.8707 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 361.1 | 684.6 | 1,073 | 2,059 | 4,770 |
| EBITDA 1 | -2,084 | -1,680 | -1,580 | -1,299 | -681.7 |
| EBIT 1 | -2,185 | -1,847 | -1,798 | -1,580 | -930.4 |
| Net income 1 | -2,517 | -1,655 | -1,634 | -1,389 | -671.4 |
| Net Debt 1 | -4,745 | -6,242 | -4,543 | -3,341 | -2,086 |
| Reference price 2 | 103.50 | 60.71 | 38.20 | 38.20 | 38.20 |
| Nbr of stocks (in thousands) | 274,493 | 342,205 | 328,956 | - | - |
| Announcement Date | 3/14/25 | 3/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -15.33x | 7.47x | -5.06x | -.--% | 1.87B | |
| 24.46x | 3.95x | 13.79x | 2.72% | 235B | |
| -130.31x | 18.17x | 100.76x | -.--% | 117B | |
| 14.45x | 1.6x | 8.39x | 3.31% | 119B | |
| 14.25x | 2.6x | 9.8x | 5.77% | 83.08B | |
| 20.32x | 5.35x | 13.15x | 2.8% | 61.29B | |
| 13.6x | 1.96x | 8.33x | 5.73% | 43.84B | |
| 22.63x | 1.86x | 11.56x | 1.29% | 45.18B | |
| 21.37x | 1.61x | 10.31x | 0.89% | 41.61B | |
| 16.65x | 2.09x | 9.91x | 5.25% | 34.05B | |
| Average | 0.21x | 4.67x | 18.09x | 2.77% | 78.21B | |
| Weighted average by Cap. | -2.97x | 5.26x | 24.69x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WRD Stock
- Valuation WeRide Inc.
Select your edition
All financial news and data tailored to specific country editions
