Company Valuation: Wema Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 26,616 27,774 50,147 72,006 195,015 818,425
Change - 4.35% 80.56% 43.59% 170.83% 319.67%
Enterprise Value (EV) 1 -75,641 -47,941 2,352 -67,773 -19,551 -209,093
Change - 36.62% 104.91% -2,981.02% 71.15% -969.46%
P/E 5.81x 3.11x 4.42x 2x 1.88x 2.86x
PBR 0.45x 0.4x 0.61x 0.52x 0.76x 1.32x
PEG - 0x 0.2x 0x 0x 0.1x
Capitalization / Revenue 0.63x 0.49x 0.67x 0.59x 0.83x 1.95x
EV / Revenue -1.8x -0.85x 0.03x -0.55x -0.08x -0.5x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.12 0.24 0.3 0.5 1 1.25
Rate of return 5.8% 11.1% 7.69% 8.93% 11% 6.13%
EPS 2 0.356 0.6942 0.8829 2.799 4.831 7.129
Distribution rate 33.7% 34.6% 34% 17.9% 20.7% 17.5%
Net sales 1 41,982 56,557 74,438 122,429 234,215 420,614
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 4,577 8,927 11,352 35,989 86,280 194,476
Net Debt 1 -102,257 -75,715 -47,794 -139,779 -214,566 -1,027,519
Reference price 2 2.07 2.16 3.90 5.60 9.10 20.40
Nbr of stocks (in thousands) 12,858,155 12,858,155 12,858,155 12,858,155 21,430,178 40,118,877
Announcement Date 4/27/21 4/5/22 4/27/23 4/4/24 3/29/25 4/2/26
1NGN in Million2NGN
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 839M
6.12x - - 5.15% 330B
17.71x - - 0.96% 108B
14.93x - - 4.55% 77.87B
8.54x - - 5.88% 69.89B
5.04x - - 5.97% 57.15B
18.78x - - 2.82% 52.24B
12.84x - - 5.41% 43.4B
9.42x - - 4.56% 42.24B
11.16x - - 3.6% 36.91B
Average 11.62x 4.32% 81.76B
Weighted average by Cap. 10.18x 4.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WEMABANK Stock
  4. Valuation Wema Bank PLC