Valuation Wellspire Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-27 EDT			5-day change	1st Jan Change
0.6450 ^MYR	-0.77%		+0.78%	-3.73%

06-23	Wellspire Holdings Berhad Announces Retirement of YM TENGKU DATO' SERI ABU BAKAR AHMAD BIN TENGKU TAN SRI ABDULLAH as Independent and Non Executive Chairman, Effective 23 Jun 2026	CI
05-26	Wellspire Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	470	480.7	477.1
Change	-	2.27%	-0.74%
Enterprise Value (EV) ¹	431.8	444.5	434.4
Change	-	2.94%	-2.26%
P/E	177x	57.9x	91.9x
PBR	8.92x	7.96x	7.39x
PEG	1.9x	0x	-2.4x
Capitalization / Revenue	3.76x	3.34x	3x
EV / Revenue	3.46x	3.09x	2.73x
EV / EBITDA	54.3x	22.7x	31.7x
EV / EBIT	56.8x	23.1x	32.5x
EV / FCF	85.3x	210x	45.3x
FCF Yield	1.17%	0.48%	2.21%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.003729	0.0117	0.007287
Distribution rate	-	-	-
Net sales ¹	124.9	143.9	159.1
EBITDA ¹	7.95	19.55	13.71
EBIT ¹	7.604	19.2	13.38
Net income ¹	2.637	8.306	5.189
Net Debt ¹	-38.23	-36.22	-42.71
Reference price ²	0.6600	0.6750	0.6700
Nbr of stocks (in thousands)	712,125	712,125	712,125
Announcement Date	4/30/24	4/30/25	4/21/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLSPIRE HOLDINGS	-	-	-	-	113M
BID CORPORATION LIMITED	16.43x	0.66x	9.55x	2.82%	8.82B
THE CHEFS' WAREHOUSE, INC.	43.66x	0.98x	15.07x	-.--%	3.87B
METCASH LIMITED	12.54x	0.29x	6.5x	5.87%	2.28B
VITAL FARMS, INC.	-31.11x	-	-	-	558M
SLIGRO FOOD GROUP N.V.	14.14x	0.32x	6x	6.39%	510M
MARR S.P.A.	12.62x	0.3x	5.94x	7.2%	447M
Average	11.38x	0.51x	8.61x	4.46%	2.37B
Weighted average by Cap.	20.50x	0.66x	10.24x	2.81%