Valuation Wellspire Holdings

Stocks

Delayed BURSA MALAYSIA 02:34:44 2026-09-09 EDT			5-day change	1st Jan Change
0.6300 ^MYR	-0.79%		-0.79%	-5.97%

08-26	Wellspire Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Wellspire's Distribution Agreement with Khee San to Lapse on Expiry	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	470	480.7	477.1
Change	-	2.27%	-0.74%
Enterprise Value (EV) ¹	431.8	444.5	434.4
Change	-	2.94%	-2.26%
P/E	177x	57.9x	91.9x
PBR	8.92x	7.96x	7.39x
PEG	1.9x	0x	-2.4x
Capitalization / Revenue	3.76x	3.34x	3x
EV / Revenue	3.46x	3.09x	2.73x
EV / EBITDA	54.3x	22.7x	31.7x
EV / EBIT	56.8x	23.1x	32.5x
EV / FCF	85.3x	210x	45.3x
FCF Yield	1.17%	0.48%	2.21%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.003729	0.0117	0.007287
Distribution rate	-	-	-
Net sales ¹	124.9	143.9	159.1
EBITDA ¹	7.95	19.55	13.71
EBIT ¹	7.604	19.2	13.38
Net income ¹	2.637	8.306	5.189
Net Debt ¹	-38.23	-36.22	-42.71
Reference price ²	0.6600	0.6750	0.6700
Nbr of stocks (in thousands)	712,125	712,125	712,125
Announcement Date	4/30/24	4/30/25	4/21/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLSPIRE HOLDINGS	-	-	-	-	111M
BUSY MING GROUP CO., LTD.	14.2x	0.62x	8.7x	1.28%	10.46B
BID CORPORATION LIMITED	15.33x	0.64x	8.68x	3.02%	9.18B
THE CHEFS' WAREHOUSE, INC.	44.03x	1.09x	15.9x	-.--%	4.44B
METCASH LIMITED	12.46x	0.29x	6.47x	5.91%	2.34B
SLIGRO FOOD GROUP N.V.	18.42x	0.34x	6.68x	4.1%	530M
VITAL FARMS, INC.	-18.61x	-	-	-	433M
MARR S.P.A.	14.64x	0.3x	6.18x	7.01%	426M
Average	14.35x	0.55x	8.77x	3.55%	3.49B
Weighted average by Cap.	18.76x	0.66x	9.60x	2.2%