Valuation Wellspire Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-30 EDT			5-day change	1st Jan Change
0.6250 ^MYR	-0.79%		-0.79%	-6.72%

08-26	Wellspire Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Wellspire's Distribution Agreement with Khee San to Lapse on Expiry	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	470	480.7	477.1
Change	-	2.27%	-0.74%
Enterprise Value (EV) ¹	431.8	444.5	434.4
Change	-	2.94%	-2.26%
P/E	177x	57.9x	91.9x
PBR	8.92x	7.96x	7.39x
PEG	1.9x	0x	-2.4x
Capitalization / Revenue	3.76x	3.34x	3x
EV / Revenue	3.46x	3.09x	2.73x
EV / EBITDA	54.3x	22.7x	31.7x
EV / EBIT	56.8x	23.1x	32.5x
EV / FCF	85.3x	210x	45.3x
FCF Yield	1.17%	0.48%	2.21%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.003729	0.0117	0.007287
Distribution rate	-	-	-
Net sales ¹	124.9	143.9	159.1
EBITDA ¹	7.95	19.55	13.71
EBIT ¹	7.604	19.2	13.38
Net income ¹	2.637	8.306	5.189
Net Debt ¹	-38.23	-36.22	-42.71
Reference price ²	0.6600	0.6750	0.6700
Nbr of stocks (in thousands)	712,125	712,125	712,125
Announcement Date	4/30/24	4/30/25	4/21/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WELLSPIRE HOLDINGS	-	-	-	-	110M
WALMART INC.	37.08x	1.19x	18.27x	0.93%	847B
LOBLAW COMPANIES LIMITED	24.12x	1.16x	10.06x	0.98%	50.64B
TESCO PLC	15.43x	0.53x	7.81x	3.32%	38.73B
SYSCO CORPORATION	15.71x	0.62x	11.65x	2.83%	38.61B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.06x	0.9x	6x	6.01%	36.86B
KROGER CO. (THE)	12.11x	0.34x	6.3x	2.47%	35.9B
WOOLWORTHS GROUP LIMITED	26.56x	0.83x	9.57x	2.78%	33.07B
AHOLD DELHAIZE N.V.	11.92x	0.46x	5.8x	3.95%	31.66B
GEORGE WESTON LIMITED	20.86x	0.77x	6.43x	1.24%	26.71B
Average	20.54x	0.76x	9.10x	2.72%	113.96B
Weighted average by Cap.	32.36x	1.07x	15.68x	1.44%