Valuation Wellspire Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-29 EDT			5-day change	1st Jan Change
0.6300 ^MYR	+1.61%		+16.67%	-5.97%

08-26	Wellspire Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Wellspire's Distribution Agreement with Khee San to Lapse on Expiry	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	470	480.7	477.1
Change	-	2.27%	-0.74%
Enterprise Value (EV) ¹	431.8	444.5	434.4
Change	-	2.94%	-2.26%
P/E	177x	57.9x	91.9x
PBR	8.92x	7.96x	7.39x
PEG	1.9x	0x	-2.4x
Capitalization / Revenue	3.76x	3.34x	3x
EV / Revenue	3.46x	3.09x	2.73x
EV / EBITDA	54.3x	22.7x	31.7x
EV / EBIT	56.8x	23.1x	32.5x
EV / FCF	85.3x	210x	45.3x
FCF Yield	1.17%	0.48%	2.21%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.003729	0.0117	0.007287
Distribution rate	-	-	-
Net sales ¹	124.9	143.9	159.1
EBITDA ¹	7.95	19.55	13.71
EBIT ¹	7.604	19.2	13.38
Net income ¹	2.637	8.306	5.189
Net Debt ¹	-38.23	-36.22	-42.71
Reference price ²	0.6600	0.6750	0.6700
Nbr of stocks (in thousands)	712,125	712,125	712,125
Announcement Date	4/30/24	4/30/25	4/21/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLSPIRE HOLDINGS	-	-	-	-	108M
WALMART INC.	41.27x	1.32x	20.21x	0.84%	942B
LOBLAW COMPANIES LIMITED	26.25x	1.26x	10.93x	0.9%	55.7B
TESCO PLC	16.97x	0.59x	8.53x	3.04%	44.16B
SYSCO CORPORATION	17.01x	0.68x	12.72x	2.69%	40.41B
KROGER CO. (THE)	12.96x	0.35x	6.61x	2.32%	38.4B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.99x	0.95x	6.31x	5.04%	37.81B
WOOLWORTHS GROUP LIMITED	28.01x	0.86x	9.94x	2.64%	35.04B
AHOLD DELHAIZE N.V.	12.28x	0.47x	5.93x	3.84%	31.9B
SEVEN & I HOLDINGS CO., LTD.	16.43x	0.64x	7.38x	2.88%	29.5B
Average	21.46x	0.79x	9.84x	2.69%	125.53B
Weighted average by Cap.	35.83x	1.18x	17.36x	1.32%