Company Valuation: Wells Fargo & Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 191,307 157,335 178,749 233,863 292,563 267,339 - -
Change - -17.76% 13.61% 30.83% 25.1% -8.62% - -
Enterprise Value (EV) 191,307 157,335 178,749 233,863 292,563 267,339 267,339 267,339
Change - -17.76% 13.61% 30.83% 25.1% -8.62% 0% 0%
P/E ratio 9.69x 13.1x 10.2x 13.1x 14.9x 12.4x 10.9x 9.73x
PBR 1.11x 0.99x 1.06x 1.44x 1.75x 1.52x 1.43x 1.36x
PEG - -0.4x 0.2x 1.2x 0.9x 1.1x 0.8x 0.8x
Capitalization / Revenue 2.44x 2.13x 2.16x 2.84x 3.5x 3.03x 2.91x 2.77x
EV / Revenue 0x 0x 0x 0x 0x 3.03x 2.91x 2.77x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.34x 7.75x 6.99x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.6 1.1 1.3 1.5 1.7 1.873 2.099 2.481
Rate of return 1.25% 2.66% 2.64% 2.14% 1.82% 2.16% 2.42% 2.86%
EPS 2 4.95 3.14 4.83 5.37 6.26 6.997 7.963 8.906
Distribution rate 12.1% 35% 26.9% 27.9% 27.2% 26.8% 26.4% 27.9%
Net sales 1 78,492 73,785 82,597 82,296 83,699 88,232 91,792 96,503
EBITDA - - - - - - - -
EBIT 1 24,661 16,503 27,035 27,698 28,857 32,055 34,506 38,258
Net income 1 20,256 12,067 17,982 18,606 20,285 21,504 23,117 24,436
Net Debt - - - - - - - -
Reference price 2 47.98 41.29 49.22 70.24 93.20 86.64 86.64 86.64
Nbr of stocks (in thousands) 3,987,233 3,810,491 3,631,640 3,329,491 3,139,085 3,085,636 - -
Announcement Date 1/14/22 1/13/23 1/12/24 1/15/25 1/14/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.21x - - 2.19% 264B
14.24x - - 2.06% 831B
12.06x - - 2.28% 375B
5.9x - - 5.24% 366B
11.71x - - 4.53% 310B
5.67x - - 5.37% 288B
5.93x - - 5.27% 251B
15.25x - - 2.82% 240B
28.23x - - 2.76% 217B
14.49x - - 2.65% 202B
Average 12.57x 3.52% 334.4B
Weighted average by Cap. 12.32x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. WFC Stock
  4. Valuation Wells Fargo & Company