Valuation WCT Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:57:23 2026-10-21 EDT			5-day change	1st Jan Change
0.2800 ^MYR	+5.66%		-11.11%	-51.72%

10-15	Wct Holdings Berhad Announces Resignation of Loh Chee Mun as Company Secretary, Effective October 15, 2026	CI
08-26	WCT Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	722.8	566.9	701.5	1,481	904.2	436.5	-	-
Change	-	-21.57%	23.75%	111.1%	-38.95%	-51.72%	-	-
Enterprise Value (EV)	3,277	3,131	701.5	1,481	2,966	436.5	436.5	436.5
Change	-	-4.48%	-77.59%	111.1%	100.28%	-85.28%	0%	0%
P/E	7.39x	4.46x	-2.76x	4.99x	18.9x	9.66x	7.04x	6.57x
PBR	0.19x	0.18x	0.24x	0.36x	0.23x	0.11x	0.11x	0.11x
PEG	-	0.1x	0x	-0x	-0.2x	-1.74x	0.2x	0.93x
Capitalization / Revenue	0.41x	0.27x	0.41x	0.81x	0.46x	0.24x	0.23x	0.21x
EV / Revenue	0x	0x	0x	0x	0x	0.24x	0.23x	0.21x
EV / EBITDA	0x	0x	-0x	0x	0x	3.51x	2.36x	2.35x
EV / EBIT	0x	0x	-0x	0x	0x	2.25x	2.22x	2.18x
EV / FCF	0x	0x	-	0x	0x	2.11x	1.68x	1.65x
FCF Yield	21.2%	31.9%	-	5.38%	32.1%	47.4%	59.6%	60.8%
Dividend per Share ²	0.005	0.005	-	-	-	-	-	-
Rate of return	0.98%	1.25%	-	-	-	-	-	-
EPS ²	0.069	0.0897	-0.1793	0.1905	0.0307	0.029	0.0398	0.0426
Distribution rate	7.25%	5.57%	-	-	-	-	-	-
Net sales ¹	1,753	2,102	1,727	1,824	1,973	1,817	1,864	2,120
EBITDA ¹	500.3	262.7	-39.58	417.1	240.7	124.4	185	186.1
EBIT ¹	458.5	223.3	-78.23	380.1	203.3	194	196.5	200.4
Net income ¹	97.3	127.2	-254.1	278	47.81	44.3	61.49	66.25
Net Debt	2,555	2,564	-	-	2,062	-	-	-
Reference price ²	0.5100	0.4000	0.4950	0.9500	0.5800	0.2800	0.2800	0.2800
Nbr of stocks (in thousands)	1,417,236	1,417,236	1,417,236	1,558,900	1,558,900	1,558,900	-	-
Announcement Date	2/24/22	2/27/23	2/29/24	2/25/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WCT HOLDINGS	9.14x	-	-	-	101M
QUANTA SERVICES, INC.	51.45x	2.39x	22.75x	0.07%	89.6B
VINCI	11.73x	1.02x	5.58x	4.98%	66.3B
LARSEN & TOUBRO LIMITED	24.6x	1.92x	18.86x	1.18%	53.06B
COMFORT SYSTEMS USA, INC.	28.72x	3.58x	19.45x	0.23%	49.09B
FERROVIAL N.V.	45.91x	3.71x	23.4x	2.12%	35.57B
EMCOR GROUP, INC.	21.04x	1.47x	13.54x	0.22%	30.99B
HOCHTIEF AG	25.61x	0.64x	10.5x	2.43%	31.34B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.22x	0.32x	6.05x	5.39%	28.02B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.33x	2.88%	26.86B
Average	24.48x	1.71x	14.05x	2.17%	41.09B
Weighted average by Cap.	28.99x	1.89x	15.30x	1.94%