Valuation WCT Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:58:48 2026-09-02 EDT			5-day change	1st Jan Change
0.3850 ^MYR	-1.28%		-2.53%	-33.62%

08-26	WCT Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-03	WCT Unit to Acquire Remaining 30% Stake in Jelas Puri for MYR140 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	722.8	566.9	701.5	1,481	904.2	600.2	-	-
Change	-	-21.57%	23.75%	111.1%	-38.95%	-33.62%	-	-
Enterprise Value (EV)	3,277	3,131	701.5	1,481	2,966	600.2	600.2	600.2
Change	-	-4.48%	-77.59%	111.1%	100.28%	-79.77%	0%	0%
P/E	7.39x	4.46x	-2.76x	4.99x	18.9x	13.3x	9.63x	9.04x
PBR	0.19x	0.18x	0.24x	0.36x	0.23x	0.15x	0.15x	0.15x
PEG	-	0.1x	0x	-0x	-0.2x	-2.4x	0.3x	1.39x
Capitalization / Revenue	0.41x	0.27x	0.41x	0.81x	0.46x	0.33x	0.32x	0.28x
EV / Revenue	0x	0x	0x	0x	0x	0.33x	0.32x	0.28x
EV / EBITDA	0x	0x	-0x	0x	0x	4.82x	3.24x	3.23x
EV / EBIT	0x	0x	-0x	0x	0x	3.09x	3.05x	3x
EV / FCF	0x	0x	-	0x	0x	2.9x	2.31x	2.26x
FCF Yield	21.2%	31.9%	-	5.38%	32.1%	34.5%	43.4%	44.2%
Dividend per Share ²	0.005	0.005	-	-	-	-	-	-
Rate of return	0.98%	1.25%	-	-	-	-	-	-
EPS ²	0.069	0.0897	-0.1793	0.1905	0.0307	0.029	0.04	0.0426
Distribution rate	7.25%	5.57%	-	-	-	-	-	-
Net sales ¹	1,753	2,102	1,727	1,824	1,973	1,817	1,864	2,120
EBITDA ¹	500.3	262.7	-39.58	417.1	240.7	124.4	185	186.1
EBIT ¹	458.5	223.3	-78.23	380.1	203.3	194	196.9	200.4
Net income ¹	97.3	127.2	-254.1	278	47.81	44.3	61.79	66.25
Net Debt	2,555	2,564	-	-	2,062	-	-	-
Reference price ²	0.5100	0.4000	0.4950	0.9500	0.5800	0.3850	0.3850	0.3850
Nbr of stocks (in thousands)	1,417,236	1,417,236	1,417,236	1,558,900	1,558,900	1,558,900	-	-
Announcement Date	2/24/22	2/27/23	2/29/24	2/25/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WCT HOLDINGS	13.45x	-	-	-	151M
QUANTA SERVICES, INC.	53.36x	2.44x	23.34x	0.07%	91.92B
VINCI	12.55x	1.07x	5.87x	4.66%	73.3B
LARSEN & TOUBRO LIMITED	26.81x	2.06x	20.21x	1.14%	57.84B
COMFORT SYSTEMS USA, INC.	32x	4.01x	21.78x	0.21%	54.61B
FERROVIAL N.V.	51.64x	4.16x	26.42x	1.72%	41.87B
HOCHTIEF AG	28.9x	0.71x	11.78x	2.14%	36.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.77x	0.49x	7.67x	2.48%	32.7B
EMCOR GROUP, INC.	22.45x	1.53x	14.11x	0.21%	32.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.21x	0.32x	5.81x	5.32%	26.8B
Average	27.02x	1.87x	15.22x	1.99%	44.79B
Weighted average by Cap.	31.22x	2.04x	16.37x	1.8%